| Key Financial Ratios of JBM Auto (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.54 |
15.12 |
10.58 |
13.23 |
10.42 |
|
| Diluted EPS (Rs.) |
8.54 |
15.12 |
10.58 |
13.23 |
10.42 |
|
| Cash EPS (Rs.) |
17.97 |
30.03 |
21.58 |
21.80 |
27.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
57.11 |
100.81 |
86.95 |
75.59 |
157.64 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
57.11 |
100.81 |
86.95 |
75.59 |
157.64 |
|
| Revenue from Operations/Share (Rs.) |
231.39 |
423.63 |
326.21 |
270.03 |
419.05 |
|
| PBDIT/Share (Rs.) |
30.88 |
51.10 |
35.96 |
30.80 |
45.69 |
|
| PBIT/Share (Rs.) |
23.50 |
36.60 |
24.94 |
23.06 |
29.68 |
|
| PBT/Share (Rs.) |
13.05 |
19.96 |
14.31 |
16.66 |
17.97 |
|
| Net Profit/Share (Rs.) |
10.58 |
15.53 |
10.56 |
14.07 |
11.89 |
|
| NP After MI And SOA / Share (Rs.) |
8.54 |
15.12 |
10.52 |
13.21 |
10.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.34 |
12.06 |
11.02 |
11.40 |
10.90 |
|
| PBIT Margin (%) |
10.15 |
8.63 |
7.64 |
8.54 |
7.08 |
|
| PBT Margin (%) |
5.64 |
4.71 |
4.38 |
6.16 |
4.28 |
|
| Net Profit Margin (%) |
4.57 |
3.66 |
3.23 |
5.20 |
2.83 |
|
| NP After MI And SOA Margin (%) |
3.68 |
3.56 |
3.22 |
4.89 |
2.48 |
|
| Return on Networth/Equity (%) |
14.94 |
15.31 |
12.11 |
17.48 |
6.61 |
|
| Return on Capital Employed (%) |
20.16 |
21.16 |
16.37 |
18.11 |
12.85 |
|
| Return on Assets (%) |
3.45 |
3.67 |
3.51 |
4.83 |
2.00 |
|
| Total Debt/Equity (X) |
1.93 |
1.80 |
1.63 |
1.53 |
0.95 |
|
| Asset Turnover Ratio (%) |
1.02 |
1.19 |
1.19 |
1.18 |
0.88 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.07 |
0.93 |
0.90 |
0.98 |
0.82 |
|
| Quick Ratio (X) |
0.87 |
0.67 |
0.66 |
0.74 |
0.55 |
|
| Inventory Turnover Ratio (X) |
8.08 |
6.46 |
6.68 |
5.97 |
4.33 |
|
| Dividend Payout Ratio (NP) (%) |
8.78 |
8.59 |
9.50 |
4.54 |
16.78 |
|
| Dividend Payout Ratio (CP) (%) |
4.70 |
4.38 |
4.64 |
2.86 |
6.62 |
|
| Earnings Retention Ratio (%) |
91.22 |
91.41 |
90.50 |
95.46 |
83.22 |
|
| Cash Earnings Retention Ratio (%) |
95.30 |
95.62 |
95.36 |
97.14 |
93.38 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.96 |
3.07 |
3.38 |
4.81 |
3.90 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.96 |
3.07 |
3.38 |
4.81 |
3.90 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16,384.61 |
23,395.15 |
9,254.85 |
6,507.25 |
2,679.68 |
|
| EV/Net Operating Revenue (X) |
2.99 |
4.67 |
2.40 |
2.04 |
1.35 |
|
| EV/EBITDA (X) |
22.43 |
38.72 |
21.76 |
17.87 |
12.40 |
|
| MarketCap/Net Operating Revenue (X) |
2.55 |
4.26 |
1.98 |
1.62 |
1.00 |
|
| Retention Ratios (%) |
91.21 |
91.40 |
90.49 |
95.45 |
83.21 |
|
| Price/BV (X) |
10.32 |
18.27 |
7.42 |
5.79 |
2.67 |
|
| Price/Net Operating Revenue |
2.55 |
4.26 |
1.98 |
1.62 |
1.00 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
