Nine Months Results of JBM Auto (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
1,226.92 |
683.12 |
707.00 |
552.75 |
481.66 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
28.33 |
|
Total Income From Operations |
1,226.92 |
683.12 |
707.00 |
552.75 |
509.99 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
874.02 |
469.04 |
476.15 |
379.82 |
338.22 |
|
Purchase of Traded Goods |
-- |
-- |
-- |
-- |
-- |
|
Increase/Decrease in Stocks |
-16.66 |
-0.44 |
14.37 |
-6.15 |
10.14 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
139.80 |
68.91 |
69.86 |
63.55 |
59.38 |
|
Depreciation |
54.44 |
24.83 |
21.69 |
18.74 |
17.05 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
111.86 |
57.29 |
63.74 |
51.02 |
49.40 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
63.46 |
63.49 |
61.19 |
45.77 |
35.80 |
|
Other Income |
8.52 |
10.28 |
16.35 |
10.15 |
8.86 |
|
P/L Before Int., Excpt. Items & Tax |
71.98 |
73.77 |
77.54 |
55.92 |
44.66 |
|
Interest |
41.08 |
27.32 |
24.00 |
20.12 |
20.23 |
|
P/L Before Exceptional Items & Tax |
30.90 |
46.45 |
53.54 |
35.80 |
24.43 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
11.05 |
|
P/L Before Tax |
30.90 |
46.45 |
53.54 |
35.80 |
35.48 |
|
Tax |
10.76 |
16.23 |
18.71 |
11.25 |
3.45 |
|
P/L After Tax from Ordinary Activities |
20.14 |
30.22 |
34.83 |
24.55 |
32.03 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
20.14 |
30.22 |
34.83 |
24.55 |
32.03 |
|
Equity Share Capital |
23.65 |
20.40 |
20.40 |
20.40 |
20.40 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
4.26 |
7.41 |
8.54 |
6.02 |
7.67 |
|
Diluted EPS |
4.26 |
7.41 |
8.54 |
6.02 |
7.67 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
4.26 |
7.41 |
8.54 |
6.02 |
7.67 |
|
Diluted EPS. |
4.26 |
7.41 |
8.54 |
6.02 |
7.67 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited