| Key Financial Ratios of JBM Auto (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.67 |
5.14 |
10.29 |
13.27 |
11.19 |
|
| Diluted EPS (Rs.) |
5.67 |
5.14 |
10.29 |
13.27 |
11.19 |
|
| Cash EPS (Rs.) |
10.54 |
14.40 |
18.78 |
20.48 |
27.16 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
49.05 |
88.36 |
84.59 |
75.32 |
156.85 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
49.05 |
88.36 |
84.59 |
75.32 |
156.85 |
|
| Dividend / Share(Rs.) |
0.85 |
1.50 |
1.30 |
1.00 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
202.02 |
358.87 |
317.07 |
267.93 |
415.57 |
|
| PBDIT/Share (Rs.) |
19.36 |
27.54 |
31.77 |
29.44 |
45.30 |
|
| PBIT/Share (Rs.) |
14.49 |
18.28 |
23.28 |
22.24 |
29.32 |
|
| PBT/Share (Rs.) |
7.61 |
6.95 |
14.04 |
15.86 |
17.35 |
|
| Net Profit/Share (Rs.) |
5.67 |
5.14 |
10.29 |
13.27 |
11.19 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.58 |
7.67 |
10.02 |
10.98 |
10.89 |
|
| PBIT Margin (%) |
7.17 |
5.09 |
7.34 |
8.29 |
7.05 |
|
| PBT Margin (%) |
3.76 |
1.93 |
4.42 |
5.92 |
4.17 |
|
| Net Profit Margin (%) |
2.80 |
1.43 |
3.24 |
4.95 |
2.69 |
|
| Return on Networth / Equity (%) |
11.54 |
5.82 |
12.15 |
17.61 |
7.13 |
|
| Return on Capital Employed (%) |
20.06 |
15.68 |
19.75 |
21.39 |
12.74 |
|
| Return on Assets (%) |
3.87 |
1.85 |
3.98 |
5.40 |
2.16 |
|
| Total Debt/Equity (X) |
1.11 |
1.18 |
1.26 |
1.20 |
0.96 |
|
| Asset Turnover Ratio (%) |
1.42 |
1.34 |
1.26 |
1.18 |
80.23 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.11 |
0.92 |
1.05 |
1.00 |
0.96 |
|
| Quick Ratio (X) |
0.79 |
0.58 |
0.81 |
0.75 |
0.70 |
|
| Inventory Turnover Ratio (X) |
8.06 |
6.58 |
6.75 |
6.03 |
5.55 |
|
| Dividend Payout Ratio (NP) (%) |
13.23 |
25.27 |
9.72 |
4.52 |
15.64 |
|
| Dividend Payout Ratio (CP) (%) |
7.11 |
9.02 |
5.32 |
2.93 |
6.44 |
|
| Earnings Retention Ratio (%) |
86.77 |
74.73 |
90.28 |
95.48 |
84.36 |
|
| Cash Earnings Retention Ratio (%) |
92.89 |
90.98 |
94.68 |
97.07 |
93.56 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
15,064.38 |
22,528.46 |
8,861.94 |
6,215.82 |
2,680.64 |
|
| EV/Net Operating Revenue (X) |
3.15 |
5.31 |
2.36 |
1.96 |
1.36 |
|
| EV/EBITDA (X) |
32.90 |
69.18 |
23.59 |
17.85 |
12.51 |
|
| MarketCap/Net Operating Revenue (X) |
2.92 |
5.03 |
2.03 |
1.63 |
1.01 |
|
| Retention Ratios (%) |
86.76 |
74.72 |
90.27 |
95.47 |
84.35 |
|
| Price/BV (X) |
12.01 |
20.42 |
7.62 |
5.81 |
2.68 |
|
| Price/Net Operating Revenue |
2.92 |
5.03 |
2.03 |
1.63 |
1.01 |
|
| Earnings Yield |
0.01 |
0.00 |
0.02 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
