| Key Financial Ratios of Jai Corp (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.27 |
4.38 |
4.20 |
5.54 |
5.18 |
|
| Diluted EPS (Rs.) |
3.27 |
4.38 |
4.20 |
5.54 |
5.18 |
|
| Cash EPS (Rs.) |
4.53 |
5.40 |
5.21 |
6.51 |
6.13 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
113.19 |
117.33 |
115.95 |
123.78 |
153.10 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
113.19 |
117.33 |
115.95 |
123.78 |
153.10 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
38.35 |
39.40 |
35.54 |
34.62 |
27.08 |
|
| PBDIT/Share (Rs.) |
6.25 |
7.56 |
7.13 |
8.83 |
7.56 |
|
| PBIT/Share (Rs.) |
4.99 |
6.54 |
6.12 |
7.86 |
6.61 |
|
| PBT/Share (Rs.) |
4.80 |
6.54 |
6.09 |
7.82 |
6.54 |
|
| Net Profit/Share (Rs.) |
3.27 |
4.38 |
4.20 |
5.54 |
5.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.29 |
19.19 |
20.05 |
25.51 |
27.90 |
|
| PBIT Margin (%) |
13.00 |
16.60 |
17.21 |
22.71 |
24.40 |
|
| PBT Margin (%) |
12.52 |
16.59 |
17.13 |
22.59 |
24.14 |
|
| Net Profit Margin (%) |
8.52 |
11.11 |
11.80 |
16.01 |
19.13 |
|
| Return on Networth / Equity (%) |
2.88 |
3.73 |
3.61 |
4.47 |
3.38 |
|
| Return on Capital Employed (%) |
2.84 |
3.67 |
3.56 |
4.41 |
3.34 |
|
| Return on Assets (%) |
2.79 |
3.62 |
3.49 |
4.28 |
3.25 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.01 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
32.77 |
32.63 |
29.63 |
26.77 |
17.02 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
18.38 |
17.12 |
12.81 |
10.08 |
18.86 |
|
| Quick Ratio (X) |
16.42 |
14.75 |
10.96 |
9.04 |
17.72 |
|
| Inventory Turnover Ratio (X) |
9.01 |
10.20 |
8.87 |
8.80 |
6.05 |
|
| Dividend Payout Ratio (NP) (%) |
4.12 |
3.08 |
3.21 |
2.43 |
2.60 |
|
| Dividend Payout Ratio (CP) (%) |
2.97 |
2.49 |
2.59 |
2.07 |
2.20 |
|
| Earnings Retention Ratio (%) |
95.88 |
96.92 |
96.79 |
97.57 |
97.40 |
|
| Cash Earnings Retention Ratio (%) |
97.03 |
97.51 |
97.41 |
97.93 |
97.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
997.59 |
1,227.18 |
907.71 |
1,556.54 |
2,892.51 |
|
| EV/Net Operating Revenue (X) |
1.46 |
1.75 |
1.43 |
2.52 |
5.99 |
|
| EV/EBITDA (X) |
8.94 |
9.09 |
7.13 |
9.87 |
21.45 |
|
| MarketCap/Net Operating Revenue (X) |
1.46 |
1.77 |
1.42 |
2.51 |
5.98 |
|
| Retention Ratios (%) |
95.87 |
96.91 |
96.78 |
97.56 |
97.39 |
|
| Price/BV (X) |
0.50 |
0.59 |
0.44 |
0.70 |
1.06 |
|
| Price/Net Operating Revenue |
1.46 |
1.77 |
1.42 |
2.51 |
5.98 |
|
| Earnings Yield |
0.06 |
0.06 |
0.08 |
0.06 |
0.03 |
|
Source : Dion Global Solutions Limited
