| Key Financial Ratios of Jai Corp (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.27 |
1.24 |
1.37 |
-0.81 |
3.89 |
|
| Diluted EPS (Rs.) |
2.27 |
1.24 |
1.37 |
-0.81 |
3.89 |
|
| Cash EPS (Rs.) |
2.95 |
2.05 |
2.23 |
0.11 |
4.89 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.18 |
52.18 |
55.67 |
48.72 |
111.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.18 |
52.18 |
55.67 |
48.72 |
111.78 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
28.79 |
34.93 |
32.27 |
36.72 |
34.99 |
|
| PBDIT/Share (Rs.) |
4.65 |
5.81 |
6.19 |
5.61 |
6.60 |
|
| PBIT/Share (Rs.) |
3.97 |
4.99 |
5.33 |
4.69 |
5.61 |
|
| PBT/Share (Rs.) |
2.60 |
2.53 |
2.40 |
0.34 |
5.58 |
|
| Net Profit/Share (Rs.) |
2.27 |
1.23 |
1.37 |
-0.81 |
3.89 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.16 |
16.64 |
19.17 |
15.26 |
18.86 |
|
| PBIT Margin (%) |
13.79 |
14.29 |
16.51 |
12.76 |
16.02 |
|
| PBT Margin (%) |
9.03 |
7.25 |
7.45 |
0.93 |
15.94 |
|
| Net Profit Margin (%) |
7.89 |
3.53 |
4.23 |
-2.21 |
11.13 |
|
| Return on Networth / Equity (%) |
4.19 |
2.36 |
2.45 |
-1.66 |
3.48 |
|
| Return on Capital Employed (%) |
4.86 |
7.50 |
5.77 |
7.50 |
3.45 |
|
| Return on Assets (%) |
2.74 |
1.41 |
1.46 |
-0.70 |
3.36 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.39 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
34.80 |
39.96 |
34.50 |
31.82 |
30.20 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
11.31 |
0.51 |
9.29 |
0.23 |
4.25 |
|
| Quick Ratio (X) |
8.46 |
0.31 |
5.89 |
0.15 |
2.56 |
|
| Inventory Turnover Ratio (X) |
9.62 |
8.36 |
7.68 |
8.75 |
7.02 |
|
| Dividend Payout Ratio (NP) (%) |
5.94 |
10.94 |
9.86 |
-16.59 |
3.46 |
|
| Dividend Payout Ratio (CP) (%) |
4.57 |
6.57 |
6.05 |
125.00 |
2.76 |
|
| Earnings Retention Ratio (%) |
94.06 |
89.06 |
90.14 |
116.59 |
96.54 |
|
| Cash Earnings Retention Ratio (%) |
95.43 |
93.43 |
93.95 |
-25.00 |
97.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,117.91 |
2,053.66 |
2,757.02 |
1,310.44 |
1,220.05 |
|
| EV/Net Operating Revenue (X) |
2.18 |
3.29 |
4.79 |
2.00 |
1.95 |
|
| EV/EBITDA (X) |
13.46 |
19.79 |
24.96 |
13.09 |
10.36 |
|
| MarketCap/Net Operating Revenue (X) |
1.76 |
3.31 |
4.14 |
2.01 |
1.97 |
|
| Retention Ratios (%) |
94.05 |
89.05 |
90.13 |
116.59 |
96.53 |
|
| Price/BV (X) |
0.93 |
2.21 |
2.40 |
1.52 |
0.62 |
|
| Price/Net Operating Revenue |
1.76 |
3.31 |
4.14 |
2.01 |
1.97 |
|
| Earnings Yield |
0.04 |
0.01 |
0.01 |
-0.01 |
0.06 |
|
Source : Dion Global Solutions Limited
