| Key Financial Ratios of Jai Corp (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.05 |
3.02 |
0.19 |
3.04 |
5.52 |
|
| Diluted EPS (Rs.) |
4.05 |
3.02 |
0.19 |
3.04 |
5.52 |
|
| Cash EPS (Rs.) |
4.50 |
3.49 |
0.69 |
3.57 |
6.12 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
61.16 |
64.53 |
62.02 |
62.45 |
59.53 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
61.16 |
64.53 |
62.02 |
62.45 |
59.53 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
29.17 |
25.65 |
33.07 |
40.13 |
26.28 |
|
| PBDIT/Share (Rs.) |
5.35 |
4.47 |
4.56 |
4.52 |
8.48 |
|
| PBIT/Share (Rs.) |
4.93 |
4.00 |
4.06 |
3.98 |
7.88 |
|
| PBT/Share (Rs.) |
4.92 |
3.99 |
1.22 |
3.80 |
7.01 |
|
| Net Profit/Share (Rs.) |
4.08 |
3.02 |
0.20 |
3.04 |
5.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.33 |
17.40 |
13.77 |
11.26 |
32.25 |
|
| PBIT Margin (%) |
16.89 |
15.58 |
12.28 |
9.92 |
30.00 |
|
| PBT Margin (%) |
16.86 |
15.55 |
3.67 |
9.45 |
26.67 |
|
| Net Profit Margin (%) |
14.00 |
11.77 |
0.59 |
7.56 |
21.03 |
|
| Return on Networth / Equity (%) |
6.67 |
4.67 |
0.31 |
4.86 |
9.28 |
|
| Return on Capital Employed (%) |
6.53 |
5.08 |
5.33 |
5.20 |
10.68 |
|
| Return on Assets (%) |
5.33 |
3.77 |
0.25 |
3.88 |
6.90 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.37 |
0.33 |
0.43 |
0.51 |
32.85 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
10.94 |
12.53 |
12.03 |
7.07 |
1.87 |
|
| Quick Ratio (X) |
8.25 |
9.90 |
8.99 |
4.01 |
0.95 |
|
| Inventory Turnover Ratio (X) |
8.48 |
5.14 |
5.59 |
5.77 |
4.64 |
|
| Dividend Payout Ratio (NP) (%) |
12.44 |
16.55 |
256.17 |
4.44 |
2.44 |
|
| Dividend Payout Ratio (CP) (%) |
11.28 |
14.33 |
72.50 |
3.77 |
2.20 |
|
| Earnings Retention Ratio (%) |
87.56 |
83.45 |
-156.17 |
95.56 |
97.56 |
|
| Cash Earnings Retention Ratio (%) |
88.72 |
85.67 |
27.50 |
96.23 |
97.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,569.67 |
5,033.21 |
2,468.47 |
1,943.07 |
1,493.64 |
|
| EV/Net Operating Revenue (X) |
3.07 |
10.99 |
4.18 |
2.71 |
3.19 |
|
| EV/EBITDA (X) |
16.73 |
63.16 |
30.35 |
24.09 |
9.87 |
|
| MarketCap/Net Operating Revenue (X) |
3.08 |
11.01 |
4.19 |
2.72 |
3.21 |
|
| Retention Ratios (%) |
87.55 |
83.44 |
-156.17 |
95.55 |
97.55 |
|
| Price/BV (X) |
1.47 |
4.38 |
2.23 |
1.75 |
1.42 |
|
| Price/Net Operating Revenue |
3.08 |
11.01 |
4.19 |
2.72 |
3.21 |
|
| Earnings Yield |
0.05 |
0.01 |
0.00 |
0.03 |
0.07 |
|
Source : Dion Global Solutions Limited
