| Key Financial Ratios of Hindustan Hardy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
43.98 |
32.50 |
25.61 |
24.57 |
21.25 |
|
| Diluted EPS (Rs.) |
43.98 |
32.50 |
25.61 |
24.57 |
21.25 |
|
| Cash EPS (Rs.) |
51.48 |
39.01 |
31.63 |
29.27 |
25.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
197.00 |
155.45 |
123.70 |
99.83 |
76.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
197.00 |
155.45 |
123.70 |
99.83 |
76.81 |
|
| Dividend / Share(Rs.) |
2.80 |
2.50 |
2.20 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
543.56 |
452.71 |
421.03 |
417.64 |
297.72 |
|
| PBDIT/Share (Rs.) |
68.40 |
52.17 |
43.84 |
40.33 |
34.67 |
|
| PBIT/Share (Rs.) |
60.90 |
45.65 |
37.81 |
35.63 |
30.66 |
|
| PBT/Share (Rs.) |
59.71 |
44.04 |
35.05 |
33.52 |
29.42 |
|
| Net Profit/Share (Rs.) |
43.98 |
32.49 |
25.61 |
24.57 |
21.25 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.58 |
11.52 |
10.41 |
9.65 |
11.64 |
|
| PBIT Margin (%) |
11.20 |
10.08 |
8.98 |
8.53 |
10.29 |
|
| PBT Margin (%) |
10.98 |
9.72 |
8.32 |
8.02 |
9.88 |
|
| Net Profit Margin (%) |
8.09 |
7.17 |
6.08 |
5.88 |
7.13 |
|
| Return on Networth / Equity (%) |
22.32 |
20.90 |
20.69 |
24.61 |
27.67 |
|
| Return on Capital Employed (%) |
27.90 |
26.70 |
27.50 |
30.64 |
35.78 |
|
| Return on Assets (%) |
11.60 |
11.32 |
10.55 |
10.93 |
10.45 |
|
| Total Debt/Equity (X) |
0.26 |
0.18 |
0.21 |
0.43 |
0.31 |
|
| Asset Turnover Ratio (%) |
1.63 |
1.71 |
1.80 |
1.95 |
1.66 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.71 |
1.81 |
1.80 |
1.59 |
1.33 |
|
| Quick Ratio (X) |
1.31 |
1.43 |
1.42 |
1.29 |
1.04 |
|
| Inventory Turnover Ratio (X) |
9.88 |
5.68 |
6.39 |
6.64 |
4.18 |
|
| Dividend Payout Ratio (NP) (%) |
5.68 |
6.77 |
7.81 |
8.13 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
4.85 |
5.63 |
6.32 |
6.83 |
0.00 |
|
| Earnings Retention Ratio (%) |
94.32 |
93.23 |
92.19 |
91.87 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
95.15 |
94.37 |
93.68 |
93.17 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
105.26 |
60.86 |
37.18 |
40.71 |
24.98 |
|
| EV/Net Operating Revenue (X) |
1.29 |
0.90 |
0.59 |
0.65 |
0.56 |
|
| EV/EBITDA (X) |
10.27 |
7.79 |
5.66 |
6.74 |
4.81 |
|
| MarketCap/Net Operating Revenue (X) |
1.24 |
0.90 |
0.57 |
0.57 |
0.50 |
|
| Retention Ratios (%) |
94.31 |
93.22 |
92.18 |
91.86 |
0.00 |
|
| Price/BV (X) |
3.43 |
2.62 |
1.92 |
2.39 |
1.92 |
|
| Price/Net Operating Revenue |
1.24 |
0.90 |
0.57 |
0.57 |
0.50 |
|
| Earnings Yield |
0.07 |
0.08 |
0.11 |
0.10 |
0.14 |
|
Source : Dion Global Solutions Limited
