| Key Financial Ratios of Gallantt Ispat (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.37 |
2.14 |
5.80 |
27.47 |
19.94 |
|
| Diluted EPS (Rs.) |
4.37 |
2.14 |
5.80 |
27.47 |
19.94 |
|
| Cash EPS (Rs.) |
4.19 |
2.91 |
5.53 |
25.49 |
20.21 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
40.38 |
35.97 |
33.82 |
268.82 |
174.17 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
40.38 |
35.97 |
33.82 |
268.82 |
174.17 |
|
| Revenue from Operations/Share (Rs.) |
38.86 |
36.13 |
43.54 |
203.80 |
150.41 |
|
| PBDIT/Share (Rs.) |
5.68 |
3.56 |
6.73 |
33.21 |
18.56 |
|
| PBIT/Share (Rs.) |
4.88 |
2.71 |
5.82 |
26.70 |
13.71 |
|
| PBT/Share (Rs.) |
4.46 |
2.30 |
5.89 |
23.67 |
15.81 |
|
| Net Profit/Share (Rs.) |
3.39 |
2.06 |
4.61 |
18.99 |
15.36 |
|
| NP After MI And SOA / Share (Rs.) |
4.37 |
2.14 |
5.80 |
27.47 |
19.94 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.62 |
9.85 |
15.46 |
16.29 |
12.34 |
|
| PBIT Margin (%) |
12.56 |
7.50 |
13.35 |
13.10 |
9.11 |
|
| PBT Margin (%) |
11.47 |
6.36 |
13.52 |
11.61 |
10.51 |
|
| Net Profit Margin (%) |
8.73 |
5.69 |
10.59 |
9.31 |
10.21 |
|
| NP After MI And SOA Margin (%) |
11.24 |
5.93 |
13.32 |
13.47 |
13.25 |
|
| Return on Networth/Equity (%) |
10.82 |
5.96 |
17.15 |
10.21 |
11.44 |
|
| Return on Capital Employed (%) |
11.02 |
6.70 |
15.14 |
8.44 |
6.34 |
|
| Return on Assets (%) |
8.08 |
4.61 |
13.22 |
7.05 |
6.93 |
|
| Total Debt/Equity (X) |
0.28 |
0.23 |
0.25 |
0.31 |
0.28 |
|
| Asset Turnover Ratio (%) |
71.84 |
77.81 |
99.25 |
52.34 |
52.28 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.06 |
2.68 |
3.15 |
2.12 |
1.52 |
|
| Quick Ratio (X) |
1.68 |
1.93 |
2.31 |
1.54 |
1.27 |
|
| Inventory Turnover Ratio (X) |
10.52 |
8.01 |
9.38 |
4.73 |
8.34 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
2.07 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
1.79 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
97.93 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
98.21 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
11.53 |
6.56 |
16.97 |
8.80 |
9.14 |
|
| Interest Coverage Ratios (Post Tax) (%) |
11.53 |
6.56 |
16.97 |
8.80 |
9.14 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,315.20 |
751.74 |
1,089.47 |
992.34 |
1,377.71 |
|
| EV/Net Operating Revenue (X) |
1.20 |
0.74 |
0.89 |
1.72 |
3.24 |
|
| EV/EBITDA (X) |
8.20 |
7.48 |
5.73 |
10.58 |
26.29 |
|
| MarketCap/Net Operating Revenue (X) |
0.94 |
0.51 |
0.69 |
1.33 |
2.93 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
97.92 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.91 |
0.51 |
0.89 |
1.00 |
2.53 |
|
| Price/Net Operating Revenue |
0.94 |
0.51 |
0.69 |
1.33 |
2.93 |
|
| Earnings Yield |
0.12 |
0.12 |
0.19 |
0.10 |
0.05 |
|
Source : Dion Global Solutions Limited
