| Key Financial Ratios of Gallantt Ispat (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.67 |
2.06 |
4.61 |
18.99 |
15.35 |
|
| Diluted EPS (Rs.) |
3.67 |
2.06 |
4.61 |
18.99 |
15.35 |
|
| Cash EPS (Rs.) |
4.47 |
2.91 |
5.53 |
25.49 |
20.20 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
32.82 |
29.12 |
27.06 |
157.94 |
139.48 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
32.82 |
29.12 |
27.06 |
157.94 |
139.48 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.05 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
38.86 |
36.13 |
43.54 |
203.80 |
150.41 |
|
| PBDIT/Share (Rs.) |
6.03 |
3.56 |
6.73 |
33.21 |
18.54 |
|
| PBIT/Share (Rs.) |
5.23 |
2.71 |
5.82 |
26.70 |
13.69 |
|
| PBT/Share (Rs.) |
4.81 |
2.30 |
5.89 |
23.66 |
15.79 |
|
| Net Profit/Share (Rs.) |
3.67 |
2.06 |
4.61 |
18.99 |
15.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.50 |
9.85 |
15.46 |
16.29 |
12.32 |
|
| PBIT Margin (%) |
13.45 |
7.50 |
13.35 |
13.10 |
9.10 |
|
| PBT Margin (%) |
12.36 |
6.36 |
13.52 |
11.61 |
10.49 |
|
| Net Profit Margin (%) |
9.44 |
5.69 |
10.59 |
9.31 |
10.20 |
|
| Return on Networth / Equity (%) |
11.18 |
7.06 |
17.04 |
12.02 |
11.00 |
|
| Return on Capital Employed (%) |
14.23 |
8.07 |
18.38 |
13.01 |
7.54 |
|
| Return on Assets (%) |
7.89 |
5.20 |
12.43 |
5.48 |
6.06 |
|
| Total Debt/Equity (X) |
0.35 |
0.29 |
0.32 |
0.53 |
0.35 |
|
| Asset Turnover Ratio (%) |
83.51 |
91.27 |
117.34 |
58.91 |
59.45 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.92 |
2.68 |
3.15 |
1.10 |
1.52 |
|
| Quick Ratio (X) |
1.54 |
1.93 |
2.31 |
0.79 |
1.27 |
|
| Inventory Turnover Ratio (X) |
10.52 |
8.01 |
9.38 |
4.73 |
8.34 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
2.60 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
2.17 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
97.40 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
97.83 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,350.37 |
751.74 |
1,089.47 |
992.49 |
1,378.56 |
|
| EV/Net Operating Revenue (X) |
1.23 |
0.74 |
0.89 |
1.72 |
3.25 |
|
| EV/EBITDA (X) |
7.94 |
7.48 |
5.73 |
10.59 |
26.33 |
|
| MarketCap/Net Operating Revenue (X) |
0.94 |
0.51 |
0.69 |
1.33 |
2.93 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
97.39 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.11 |
0.64 |
1.11 |
1.71 |
3.16 |
|
| Price/Net Operating Revenue |
0.94 |
0.51 |
0.69 |
1.33 |
2.93 |
|
| Earnings Yield |
0.10 |
0.11 |
0.15 |
0.07 |
0.03 |
|
Source : Dion Global Solutions Limited
