| Key Financial Ratios of FDC (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.20 |
7.54 |
8.68 |
7.22 |
7.99 |
|
| Diluted EPS (Rs.) |
8.20 |
7.54 |
8.68 |
7.22 |
7.99 |
|
| Cash EPS (Rs.) |
10.32 |
8.90 |
10.23 |
8.21 |
8.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
52.02 |
47.03 |
42.90 |
37.42 |
32.98 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
52.04 |
47.06 |
42.93 |
37.45 |
33.02 |
|
| Dividend / Share(Rs.) |
2.25 |
2.25 |
2.25 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
49.14 |
46.86 |
42.10 |
38.06 |
37.78 |
|
| PBDIT/Share (Rs.) |
13.50 |
13.69 |
12.67 |
10.32 |
10.31 |
|
| PBIT/Share (Rs.) |
11.34 |
12.32 |
11.15 |
9.34 |
9.40 |
|
| PBT/Share (Rs.) |
11.24 |
12.15 |
11.07 |
9.26 |
9.33 |
|
| Net Profit/Share (Rs.) |
8.17 |
7.53 |
8.72 |
7.22 |
8.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.47 |
29.21 |
30.09 |
27.10 |
27.29 |
|
| PBIT Margin (%) |
23.08 |
26.28 |
26.49 |
24.52 |
24.87 |
|
| PBT Margin (%) |
22.88 |
25.92 |
26.29 |
24.33 |
24.68 |
|
| Net Profit Margin (%) |
16.62 |
16.05 |
20.70 |
18.97 |
21.23 |
|
| Return on Networth / Equity (%) |
15.70 |
16.00 |
20.32 |
19.30 |
24.32 |
|
| Return on Capital Employed (%) |
21.24 |
25.23 |
24.97 |
18.43 |
23.19 |
|
| Return on Assets (%) |
12.80 |
12.82 |
16.51 |
15.59 |
19.53 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
77.01 |
79.88 |
79.76 |
82.15 |
91.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.68 |
2.46 |
2.75 |
3.35 |
3.69 |
|
| Quick Ratio (X) |
2.03 |
1.89 |
2.09 |
2.58 |
2.89 |
|
| Inventory Turnover Ratio (X) |
7.22 |
8.32 |
7.85 |
6.92 |
7.31 |
|
| Dividend Payout Ratio (NP) (%) |
27.42 |
29.76 |
25.50 |
27.57 |
24.79 |
|
| Dividend Payout Ratio (CP) (%) |
21.69 |
25.17 |
21.73 |
24.26 |
22.25 |
|
| Earnings Retention Ratio (%) |
72.58 |
70.24 |
74.50 |
72.43 |
75.21 |
|
| Cash Earnings Retention Ratio (%) |
78.31 |
74.83 |
78.27 |
75.74 |
77.75 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,697.99 |
2,230.76 |
1,639.96 |
1,425.53 |
1,870.75 |
|
| EV/Net Operating Revenue (X) |
3.07 |
2.67 |
2.14 |
2.04 |
2.67 |
|
| EV/EBITDA (X) |
11.19 |
9.12 |
7.13 |
7.52 |
9.78 |
|
| MarketCap/Net Operating Revenue (X) |
3.09 |
2.69 |
2.19 |
2.06 |
2.69 |
|
| Retention Ratios (%) |
72.57 |
70.23 |
74.49 |
72.42 |
75.20 |
|
| Price/BV (X) |
2.92 |
2.68 |
2.15 |
2.09 |
3.08 |
|
| Price/Net Operating Revenue |
3.09 |
2.69 |
2.19 |
2.06 |
2.69 |
|
| Earnings Yield |
0.05 |
0.06 |
0.09 |
0.09 |
0.08 |
|
Source : Dion Global Solutions Limited
