| Key Financial Ratios of FDC (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.39 |
18.58 |
11.66 |
12.81 |
17.72 |
|
| Diluted EPS (Rs.) |
16.39 |
18.58 |
11.66 |
12.81 |
17.72 |
|
| Cash EPS (Rs.) |
19.69 |
21.19 |
14.03 |
15.01 |
20.08 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
140.11 |
128.81 |
119.43 |
115.89 |
102.72 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
140.11 |
128.81 |
119.43 |
115.89 |
102.72 |
|
| Revenue from Operations/Share (Rs.) |
129.48 |
119.34 |
107.51 |
90.51 |
78.98 |
|
| PBDIT/Share (Rs.) |
25.52 |
27.04 |
18.13 |
19.54 |
25.54 |
|
| PBIT/Share (Rs.) |
22.22 |
24.58 |
15.79 |
17.33 |
23.30 |
|
| PBT/Share (Rs.) |
21.94 |
24.34 |
15.54 |
17.14 |
22.97 |
|
| Net Profit/Share (Rs.) |
16.39 |
18.74 |
11.68 |
12.81 |
17.84 |
|
| NP After MI And SOA / Share (Rs.) |
16.39 |
18.75 |
11.70 |
12.82 |
17.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.70 |
22.65 |
16.86 |
21.58 |
32.33 |
|
| PBIT Margin (%) |
17.15 |
20.60 |
14.68 |
19.14 |
29.49 |
|
| PBT Margin (%) |
16.94 |
20.39 |
14.45 |
18.94 |
29.08 |
|
| Net Profit Margin (%) |
12.65 |
15.70 |
10.86 |
14.14 |
22.59 |
|
| NP After MI And SOA Margin (%) |
12.65 |
15.70 |
10.87 |
14.16 |
22.60 |
|
| Return on Networth/Equity (%) |
11.69 |
14.55 |
9.78 |
11.05 |
17.37 |
|
| Return on Capital Employed (%) |
15.37 |
18.55 |
12.89 |
14.63 |
22.44 |
|
| Return on Assets (%) |
9.83 |
12.36 |
8.28 |
9.53 |
15.40 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.81 |
0.81 |
0.77 |
0.72 |
0.71 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.01 |
3.43 |
3.30 |
3.68 |
4.58 |
|
| Quick Ratio (X) |
1.97 |
2.18 |
2.24 |
2.56 |
3.52 |
|
| Inventory Turnover Ratio (X) |
5.52 |
1.63 |
1.85 |
1.75 |
1.64 |
|
| Dividend Payout Ratio (NP) (%) |
30.51 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
25.39 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
69.49 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
74.61 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
92.13 |
109.11 |
73.60 |
106.74 |
125.53 |
|
| Interest Coverage Ratios (Post Tax) (%) |
92.13 |
109.11 |
73.60 |
106.74 |
125.53 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,366.94 |
6,886.08 |
4,231.47 |
4,298.40 |
4,791.75 |
|
| EV/Net Operating Revenue (X) |
3.02 |
3.54 |
2.37 |
2.81 |
3.59 |
|
| EV/EBITDA (X) |
15.33 |
15.64 |
14.07 |
13.03 |
11.12 |
|
| MarketCap/Net Operating Revenue (X) |
3.05 |
3.56 |
2.39 |
2.84 |
3.62 |
|
| Retention Ratios (%) |
69.48 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.81 |
3.30 |
2.15 |
2.22 |
2.78 |
|
| Price/Net Operating Revenue |
3.05 |
3.56 |
2.39 |
2.84 |
3.62 |
|
| Earnings Yield |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
