| Key Financial Ratios of FDC (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.81 |
18.70 |
12.09 |
13.01 |
17.32 |
|
| Diluted EPS (Rs.) |
16.81 |
18.70 |
12.09 |
13.01 |
17.32 |
|
| Cash EPS (Rs.) |
20.10 |
21.31 |
14.45 |
15.21 |
19.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
140.48 |
128.81 |
119.39 |
115.44 |
102.02 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
140.48 |
128.81 |
119.39 |
115.44 |
102.02 |
|
| Dividend / Share(Rs.) |
5.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
127.15 |
117.69 |
107.11 |
89.98 |
78.52 |
|
| PBDIT/Share (Rs.) |
26.15 |
27.13 |
18.59 |
19.29 |
24.97 |
|
| PBIT/Share (Rs.) |
22.86 |
24.69 |
16.26 |
17.09 |
22.74 |
|
| PBT/Share (Rs.) |
22.58 |
24.44 |
16.01 |
16.91 |
22.54 |
|
| Net Profit/Share (Rs.) |
16.81 |
18.87 |
12.11 |
13.01 |
17.45 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.56 |
23.04 |
17.35 |
21.43 |
31.79 |
|
| PBIT Margin (%) |
17.97 |
20.97 |
15.17 |
18.99 |
28.96 |
|
| PBT Margin (%) |
17.76 |
20.76 |
14.95 |
18.79 |
28.70 |
|
| Net Profit Margin (%) |
13.21 |
16.02 |
11.30 |
14.45 |
22.21 |
|
| Return on Networth / Equity (%) |
11.96 |
14.64 |
10.14 |
11.27 |
17.09 |
|
| Return on Capital Employed (%) |
15.80 |
18.68 |
13.32 |
14.54 |
22.04 |
|
| Return on Assets (%) |
10.09 |
12.49 |
8.60 |
9.74 |
15.15 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.80 |
0.80 |
0.77 |
0.72 |
0.71 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.01 |
3.43 |
3.30 |
3.65 |
4.57 |
|
| Quick Ratio (X) |
1.97 |
2.18 |
2.25 |
2.53 |
3.52 |
|
| Inventory Turnover Ratio (X) |
1.53 |
1.65 |
1.87 |
1.75 |
1.64 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,378.62 |
6,890.48 |
4,235.73 |
4,304.88 |
4,796.38 |
|
| EV/Net Operating Revenue (X) |
3.08 |
3.60 |
2.38 |
2.83 |
3.62 |
|
| EV/EBITDA (X) |
14.98 |
15.60 |
13.73 |
13.22 |
11.38 |
|
| MarketCap/Net Operating Revenue (X) |
3.10 |
3.61 |
2.40 |
2.86 |
3.64 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.81 |
3.30 |
2.15 |
2.23 |
2.80 |
|
| Price/Net Operating Revenue |
3.10 |
3.61 |
2.40 |
2.86 |
3.64 |
|
| Earnings Yield |
0.04 |
0.04 |
0.05 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
