| Key Financial Ratios of FDC (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.34 |
9.84 |
9.47 |
10.52 |
8.82 |
|
| Diluted EPS (Rs.) |
14.34 |
9.84 |
9.47 |
10.52 |
8.82 |
|
| Cash EPS (Rs.) |
16.62 |
11.68 |
11.61 |
12.41 |
10.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
90.18 |
81.80 |
72.06 |
70.75 |
58.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
90.18 |
81.80 |
72.06 |
70.75 |
58.45 |
|
| Dividend / Share(Rs.) |
0.80 |
0.00 |
0.00 |
2.25 |
2.25 |
|
| Revenue from Operations/Share (Rs.) |
77.85 |
61.41 |
60.63 |
56.48 |
55.84 |
|
| PBDIT/Share (Rs.) |
21.42 |
15.69 |
15.43 |
16.33 |
14.26 |
|
| PBIT/Share (Rs.) |
19.24 |
13.80 |
13.43 |
14.39 |
12.38 |
|
| PBT/Share (Rs.) |
19.04 |
13.49 |
13.35 |
13.98 |
12.30 |
|
| Net Profit/Share (Rs.) |
14.43 |
9.79 |
9.61 |
10.47 |
8.78 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.51 |
25.54 |
25.45 |
28.90 |
25.53 |
|
| PBIT Margin (%) |
24.70 |
22.46 |
22.15 |
25.48 |
22.16 |
|
| PBT Margin (%) |
24.45 |
21.96 |
22.02 |
24.75 |
22.02 |
|
| Net Profit Margin (%) |
18.53 |
15.94 |
15.84 |
18.54 |
15.72 |
|
| Return on Networth / Equity (%) |
16.00 |
11.97 |
13.33 |
14.80 |
15.02 |
|
| Return on Capital Employed (%) |
21.06 |
16.68 |
18.38 |
20.05 |
20.77 |
|
| Return on Assets (%) |
13.66 |
10.55 |
11.32 |
12.81 |
12.78 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
73.72 |
66.18 |
71.45 |
69.12 |
81.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.77 |
4.12 |
3.43 |
3.96 |
3.03 |
|
| Quick Ratio (X) |
2.92 |
3.15 |
2.65 |
3.20 |
2.23 |
|
| Inventory Turnover Ratio (X) |
6.35 |
6.23 |
6.65 |
7.41 |
7.66 |
|
| Dividend Payout Ratio (NP) (%) |
5.55 |
0.00 |
28.61 |
0.00 |
25.51 |
|
| Dividend Payout Ratio (CP) (%) |
4.82 |
0.00 |
23.68 |
0.00 |
21.01 |
|
| Earnings Retention Ratio (%) |
94.45 |
0.00 |
71.39 |
0.00 |
74.49 |
|
| Cash Earnings Retention Ratio (%) |
95.18 |
0.00 |
76.32 |
0.00 |
78.99 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,321.60 |
2,919.20 |
4,389.87 |
3,623.29 |
3,296.20 |
|
| EV/Net Operating Revenue (X) |
2.50 |
2.71 |
4.13 |
3.59 |
3.30 |
|
| EV/EBITDA (X) |
9.07 |
10.62 |
16.24 |
12.43 |
12.94 |
|
| MarketCap/Net Operating Revenue (X) |
2.52 |
2.73 |
4.15 |
3.61 |
3.32 |
|
| Retention Ratios (%) |
94.44 |
0.00 |
71.38 |
0.00 |
74.48 |
|
| Price/BV (X) |
2.17 |
2.05 |
3.49 |
2.88 |
3.17 |
|
| Price/Net Operating Revenue |
2.52 |
2.73 |
4.15 |
3.61 |
3.32 |
|
| Earnings Yield |
0.07 |
0.06 |
0.04 |
0.05 |
0.05 |
|
Source : Dion Global Solutions Limited
