| Key Financial Ratios of Esab India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
113.98 |
105.90 |
88.16 |
54.78 |
38.52 |
|
| Diluted EPS (Rs.) |
113.98 |
105.90 |
88.16 |
54.78 |
38.52 |
|
| Cash EPS (Rs.) |
123.68 |
114.86 |
95.88 |
62.14 |
46.13 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
234.73 |
198.87 |
169.12 |
158.69 |
168.43 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
234.73 |
198.87 |
169.12 |
158.69 |
168.43 |
|
| Dividend / Share(Rs.) |
90.00 |
86.00 |
78.00 |
60.00 |
44.00 |
|
| Revenue from Operations/Share (Rs.) |
892.44 |
807.88 |
708.77 |
580.12 |
444.84 |
|
| PBDIT/Share (Rs.) |
163.95 |
152.16 |
126.37 |
81.34 |
60.20 |
|
| PBIT/Share (Rs.) |
154.26 |
143.20 |
118.65 |
73.98 |
52.59 |
|
| PBT/Share (Rs.) |
153.16 |
142.92 |
118.45 |
73.79 |
52.33 |
|
| Net Profit/Share (Rs.) |
113.98 |
105.90 |
88.16 |
54.78 |
38.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.37 |
18.83 |
17.82 |
14.02 |
13.53 |
|
| PBIT Margin (%) |
17.28 |
17.72 |
16.74 |
12.75 |
11.82 |
|
| PBT Margin (%) |
17.16 |
17.69 |
16.71 |
12.71 |
11.76 |
|
| Net Profit Margin (%) |
12.77 |
13.10 |
12.43 |
9.44 |
8.66 |
|
| Return on Networth / Equity (%) |
48.55 |
53.25 |
52.13 |
34.52 |
22.87 |
|
| Return on Capital Employed (%) |
63.68 |
69.55 |
67.53 |
45.42 |
30.41 |
|
| Return on Assets (%) |
27.10 |
29.57 |
28.62 |
19.33 |
15.27 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
2.29 |
2.43 |
2.40 |
2.17 |
176.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.74 |
1.75 |
1.72 |
1.81 |
2.39 |
|
| Quick Ratio (X) |
1.26 |
1.27 |
1.12 |
1.25 |
1.78 |
|
| Inventory Turnover Ratio (X) |
11.35 |
4.85 |
4.59 |
4.95 |
9.32 |
|
| Dividend Payout Ratio (NP) (%) |
68.43 |
71.78 |
88.49 |
118.66 |
231.06 |
|
| Dividend Payout Ratio (CP) (%) |
63.07 |
66.18 |
81.37 |
104.61 |
192.95 |
|
| Earnings Retention Ratio (%) |
31.57 |
28.22 |
11.51 |
-18.66 |
-131.06 |
|
| Cash Earnings Retention Ratio (%) |
36.93 |
33.82 |
18.63 |
-4.61 |
-92.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,919.71 |
8,003.20 |
5,385.84 |
4,620.73 |
2,719.72 |
|
| EV/Net Operating Revenue (X) |
5.04 |
6.44 |
4.94 |
5.18 |
3.97 |
|
| EV/EBITDA (X) |
27.42 |
34.18 |
27.69 |
36.91 |
29.35 |
|
| MarketCap/Net Operating Revenue (X) |
5.10 |
6.51 |
4.99 |
5.23 |
4.03 |
|
| Retention Ratios (%) |
31.56 |
28.21 |
11.50 |
-18.66 |
-131.06 |
|
| Price/BV (X) |
19.37 |
26.44 |
20.91 |
19.10 |
10.65 |
|
| Price/Net Operating Revenue |
5.10 |
6.51 |
4.99 |
5.23 |
4.03 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
