| Key Financial Ratios of Esab India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
46.40 |
37.41 |
24.13 |
17.45 |
18.41 |
|
| Diluted EPS (Rs.) |
46.40 |
37.41 |
24.13 |
17.45 |
18.41 |
|
| Cash EPS (Rs.) |
54.57 |
44.37 |
30.70 |
24.13 |
24.60 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
219.46 |
173.22 |
245.78 |
222.58 |
205.03 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
219.46 |
173.22 |
245.78 |
222.58 |
205.03 |
|
| Dividend / Share(Rs.) |
70.00 |
90.00 |
1.00 |
1.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
456.78 |
440.10 |
346.13 |
303.05 |
293.01 |
|
| PBDIT/Share (Rs.) |
71.68 |
62.07 |
41.98 |
37.07 |
35.19 |
|
| PBIT/Share (Rs.) |
63.51 |
55.11 |
35.43 |
30.40 |
29.00 |
|
| PBT/Share (Rs.) |
63.18 |
54.67 |
34.20 |
24.48 |
26.71 |
|
| Net Profit/Share (Rs.) |
46.40 |
37.42 |
24.14 |
17.45 |
18.41 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.69 |
14.10 |
12.12 |
12.23 |
12.00 |
|
| PBIT Margin (%) |
13.90 |
12.52 |
10.23 |
10.03 |
9.89 |
|
| PBT Margin (%) |
13.83 |
12.42 |
9.88 |
8.07 |
9.11 |
|
| Net Profit Margin (%) |
10.15 |
8.50 |
6.97 |
5.75 |
6.28 |
|
| Return on Networth / Equity (%) |
21.14 |
21.60 |
9.82 |
7.84 |
8.98 |
|
| Return on Capital Employed (%) |
28.34 |
31.39 |
14.30 |
13.53 |
8.86 |
|
| Return on Assets (%) |
15.54 |
15.20 |
7.73 |
6.26 |
7.35 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
153.01 |
178.82 |
110.89 |
108.86 |
116.95 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.15 |
2.60 |
3.88 |
3.80 |
4.33 |
|
| Quick Ratio (X) |
2.46 |
1.98 |
3.15 |
3.04 |
3.44 |
|
| Inventory Turnover Ratio (X) |
8.97 |
9.94 |
7.32 |
7.42 |
7.71 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
293.24 |
4.14 |
5.73 |
5.43 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
247.29 |
3.25 |
4.14 |
4.06 |
|
| Earnings Retention Ratio (%) |
0.00 |
-193.24 |
95.86 |
94.27 |
94.57 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
-147.29 |
96.75 |
95.86 |
95.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,553.82 |
1,349.96 |
1,021.54 |
890.28 |
919.35 |
|
| EV/Net Operating Revenue (X) |
2.21 |
1.99 |
1.92 |
1.91 |
2.04 |
|
| EV/EBITDA (X) |
14.08 |
14.13 |
15.81 |
15.61 |
16.98 |
|
| MarketCap/Net Operating Revenue (X) |
2.35 |
2.08 |
2.04 |
2.00 |
2.15 |
|
| Retention Ratios (%) |
0.00 |
-193.24 |
95.85 |
94.26 |
94.56 |
|
| Price/BV (X) |
4.90 |
5.27 |
2.87 |
2.72 |
3.07 |
|
| Price/Net Operating Revenue |
2.35 |
2.08 |
2.04 |
2.00 |
2.15 |
|
| Earnings Yield |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
