| Profit & Loss account of Eon Electric (in Rs. Cr.) |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
68.34 |
156.43 |
183.37 |
172.59 |
129.17 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.77 |
4.79 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
68.34 |
155.65 |
178.58 |
172.59 |
129.17 |
|
| Total Operating Revenues |
77.32 |
157.91 |
181.01 |
174.67 |
129.17 |
|
| Other Income |
6.67 |
5.14 |
7.17 |
7.76 |
7.61 |
|
| Total Revenue |
83.99 |
163.05 |
188.18 |
182.43 |
136.78 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
34.73 |
71.96 |
85.00 |
80.86 |
61.77 |
|
| Purchase Of Stock-In Trade |
26.47 |
39.48 |
32.99 |
40.75 |
39.68 |
|
| Operating And Direct Expenses |
7.46 |
3.83 |
3.77 |
3.37 |
1.72 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-3.03 |
-13.16 |
4.23 |
1.88 |
1.37 |
|
| Employee Benefit Expenses |
16.77 |
22.47 |
21.19 |
20.00 |
18.06 |
|
| Finance Costs |
10.31 |
11.37 |
9.29 |
9.19 |
7.40 |
|
| Depreciation And Amortisation Expenses |
1.99 |
2.16 |
2.11 |
2.14 |
2.12 |
|
| Other Expenses |
14.66 |
24.06 |
26.42 |
28.69 |
24.86 |
|
| Total Expenses |
109.37 |
162.17 |
185.01 |
186.88 |
156.98 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-25.38 |
0.88 |
3.17 |
-4.45 |
-20.19 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.30 |
1.23 |
|
| Profit/Loss Before Tax |
-25.38 |
0.88 |
3.17 |
-4.15 |
-18.96 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.03 |
0.25 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.36 |
0.20 |
-0.40 |
-0.13 |
1.47 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-1.39 |
0.44 |
-0.40 |
-0.13 |
1.47 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-23.99 |
0.44 |
3.57 |
-4.02 |
-20.43 |
|
| Profit/Loss From Continuing Operations |
-23.99 |
0.44 |
3.57 |
-4.02 |
-20.43 |
|
| Profit/Loss For The Period |
-23.99 |
0.44 |
3.57 |
-4.02 |
-20.43 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-14.19 |
0.27 |
2.22 |
-2.50 |
-12.73 |
|
| Diluted EPS (Rs.) |
-14.19 |
0.27 |
2.22 |
-2.50 |
-12.73 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
15.57 |
3.71 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
65.29 |
58.05 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
