| Key Financial Ratios of Britannia Industries (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
48.77 |
75.51 |
79.95 |
45.06 |
61.29 |
|
| Diluted EPS (Rs.) |
48.77 |
75.51 |
79.95 |
45.06 |
61.29 |
|
| Cash EPS (Rs.) |
64.48 |
89.52 |
92.12 |
55.64 |
70.38 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
165.86 |
345.14 |
316.37 |
257.35 |
229.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
165.86 |
345.14 |
316.37 |
257.35 |
229.84 |
|
| Dividend / Share(Rs.) |
25.00 |
40.00 |
18.00 |
15.00 |
15.00 |
|
| Revenue from Operations/Share (Rs.) |
1,425.15 |
1,302.79 |
1,083.23 |
920.60 |
717.17 |
|
| PBDIT/Share (Rs.) |
71.21 |
95.62 |
104.27 |
61.44 |
92.21 |
|
| PBIT/Share (Rs.) |
55.49 |
81.62 |
92.10 |
50.86 |
83.12 |
|
| PBT/Share (Rs.) |
53.73 |
76.72 |
89.42 |
48.59 |
82.22 |
|
| Net Profit/Share (Rs.) |
48.77 |
75.51 |
79.95 |
45.06 |
61.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.99 |
7.34 |
9.62 |
6.67 |
12.85 |
|
| PBIT Margin (%) |
3.89 |
6.26 |
8.50 |
5.52 |
11.58 |
|
| PBT Margin (%) |
3.76 |
5.88 |
8.25 |
5.27 |
11.46 |
|
| Net Profit Margin (%) |
3.42 |
5.79 |
7.38 |
4.89 |
8.54 |
|
| Return on Networth / Equity (%) |
29.40 |
21.87 |
25.27 |
17.50 |
26.66 |
|
| Return on Capital Employed (%) |
13.69 |
20.64 |
24.47 |
17.46 |
25.87 |
|
| Return on Assets (%) |
8.72 |
14.01 |
15.50 |
11.42 |
16.70 |
|
| Total Debt/Equity (X) |
1.08 |
0.03 |
0.14 |
0.01 |
0.02 |
|
| Asset Turnover Ratio (%) |
254.84 |
241.78 |
210.01 |
233.31 |
195.43 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.07 |
1.30 |
1.22 |
1.17 |
1.08 |
|
| Quick Ratio (X) |
0.52 |
0.69 |
0.56 |
0.51 |
0.49 |
|
| Inventory Turnover Ratio (X) |
12.69 |
12.27 |
8.58 |
10.23 |
9.27 |
|
| Dividend Payout Ratio (NP) (%) |
51.26 |
52.97 |
22.51 |
33.28 |
24.47 |
|
| Dividend Payout Ratio (CP) (%) |
38.76 |
44.68 |
19.53 |
26.95 |
21.31 |
|
| Earnings Retention Ratio (%) |
48.74 |
47.03 |
77.49 |
66.72 |
75.53 |
|
| Cash Earnings Retention Ratio (%) |
61.24 |
55.32 |
80.47 |
73.05 |
78.69 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,227.49 |
3,351.45 |
3,285.48 |
2,945.52 |
4,234.72 |
|
| EV/Net Operating Revenue (X) |
1.24 |
1.08 |
1.27 |
1.34 |
2.47 |
|
| EV/EBITDA (X) |
24.85 |
14.67 |
13.19 |
20.07 |
19.22 |
|
| MarketCap/Net Operating Revenue (X) |
1.12 |
1.08 |
1.25 |
1.36 |
2.49 |
|
| Retention Ratios (%) |
48.73 |
47.02 |
77.48 |
66.71 |
75.52 |
|
| Price/BV (X) |
9.64 |
4.08 |
4.26 |
4.86 |
7.76 |
|
| Price/Net Operating Revenue |
1.12 |
1.08 |
1.25 |
1.36 |
2.49 |
|
| Earnings Yield |
0.03 |
0.05 |
0.06 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
