| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.83 |
9.29 |
4.87 |
10.07 |
8.23 |
|
| Diluted EPS (Rs.) |
5.83 |
9.29 |
4.87 |
10.13 |
8.23 |
|
| Cash EPS (Rs.) |
8.13 |
11.60 |
7.07 |
12.26 |
10.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
57.12 |
54.50 |
47.00 |
44.23 |
37.00 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
57.19 |
54.57 |
47.09 |
44.27 |
37.03 |
|
| Dividend / Share(Rs.) |
3.00 |
2.00 |
1.80 |
2.50 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
58.74 |
62.53 |
62.32 |
78.25 |
65.42 |
|
| PBDIT/Share (Rs.) |
10.57 |
15.89 |
10.18 |
16.21 |
13.44 |
|
| PBIT/Share (Rs.) |
8.27 |
13.58 |
7.98 |
14.07 |
11.63 |
|
| PBT/Share (Rs.) |
7.48 |
11.59 |
6.76 |
13.02 |
10.41 |
|
| Net Profit/Share (Rs.) |
5.83 |
9.29 |
4.87 |
10.13 |
8.23 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.00 |
25.40 |
16.33 |
20.71 |
20.54 |
|
| PBIT Margin (%) |
14.08 |
21.71 |
12.79 |
17.98 |
17.76 |
|
| PBT Margin (%) |
12.73 |
18.53 |
10.84 |
16.63 |
15.90 |
|
| Net Profit Margin (%) |
9.92 |
14.84 |
7.81 |
12.94 |
12.57 |
|
| Return on Networth / Equity (%) |
10.20 |
17.03 |
10.36 |
22.89 |
22.23 |
|
| Return on Capital Employed (%) |
9.78 |
15.69 |
8.99 |
19.50 |
21.34 |
|
| Return on Assets (%) |
8.30 |
11.65 |
6.21 |
14.22 |
12.73 |
|
| Total Debt/Equity (X) |
0.01 |
0.24 |
0.40 |
0.32 |
0.43 |
|
| Asset Turnover Ratio (%) |
83.73 |
78.47 |
79.48 |
109.94 |
101.30 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.61 |
1.35 |
1.18 |
1.70 |
1.19 |
|
| Quick Ratio (X) |
1.56 |
0.83 |
0.65 |
1.15 |
0.63 |
|
| Inventory Turnover Ratio (X) |
5.29 |
5.90 |
4.83 |
7.38 |
4.50 |
|
| Dividend Payout Ratio (NP) (%) |
51.48 |
21.53 |
36.93 |
24.68 |
36.47 |
|
| Dividend Payout Ratio (CP) (%) |
36.90 |
17.24 |
25.44 |
20.38 |
29.88 |
|
| Earnings Retention Ratio (%) |
48.52 |
78.47 |
63.07 |
75.32 |
63.53 |
|
| Cash Earnings Retention Ratio (%) |
63.10 |
82.76 |
74.56 |
79.62 |
70.12 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
725.34 |
597.38 |
423.36 |
552.14 |
603.53 |
|
| EV/Net Operating Revenue (X) |
1.73 |
1.34 |
0.95 |
0.99 |
1.29 |
|
| EV/EBITDA (X) |
9.59 |
5.26 |
5.82 |
4.76 |
6.28 |
|
| MarketCap/Net Operating Revenue (X) |
1.78 |
1.14 |
0.65 |
0.82 |
1.07 |
|
| Retention Ratios (%) |
48.51 |
78.46 |
63.06 |
75.31 |
63.52 |
|
| Price/BV (X) |
1.83 |
1.31 |
0.86 |
1.45 |
1.89 |
|
| Price/Net Operating Revenue |
1.78 |
1.14 |
0.65 |
0.82 |
1.07 |
|
| Earnings Yield |
0.06 |
0.13 |
0.12 |
0.16 |
0.12 |
|
Source : Dion Global Solutions Limited
