| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.96 |
6.00 |
6.37 |
36.96 |
18.80 |
|
| Diluted EPS (Rs.) |
10.96 |
6.00 |
6.37 |
36.96 |
18.80 |
|
| Cash EPS (Rs.) |
12.30 |
7.23 |
7.42 |
45.98 |
24.71 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
32.27 |
23.64 |
19.08 |
136.59 |
109.93 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
32.31 |
23.68 |
19.12 |
137.05 |
110.42 |
|
| Dividend / Share(Rs.) |
2.00 |
1.50 |
1.40 |
9.00 |
7.50 |
|
| Revenue from Operations/Share (Rs.) |
57.68 |
40.92 |
42.70 |
390.17 |
258.20 |
|
| PBDIT/Share (Rs.) |
15.22 |
8.12 |
8.67 |
58.24 |
35.29 |
|
| PBIT/Share (Rs.) |
13.89 |
6.90 |
7.64 |
49.22 |
29.39 |
|
| PBT/Share (Rs.) |
13.71 |
6.63 |
7.16 |
44.02 |
26.93 |
|
| Net Profit/Share (Rs.) |
10.96 |
6.00 |
6.37 |
36.96 |
18.80 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.39 |
19.85 |
20.29 |
14.92 |
13.66 |
|
| PBIT Margin (%) |
24.08 |
16.85 |
17.88 |
12.61 |
11.38 |
|
| PBT Margin (%) |
23.77 |
16.20 |
16.75 |
11.28 |
10.42 |
|
| Net Profit Margin (%) |
19.00 |
14.66 |
14.91 |
9.47 |
7.28 |
|
| Return on Networth / Equity (%) |
33.97 |
25.38 |
33.38 |
27.06 |
17.10 |
|
| Return on Capital Employed (%) |
32.62 |
23.80 |
30.66 |
21.07 |
13.38 |
|
| Return on Assets (%) |
19.80 |
18.71 |
21.92 |
13.94 |
9.20 |
|
| Total Debt/Equity (X) |
0.42 |
0.06 |
0.16 |
0.56 |
0.48 |
|
| Asset Turnover Ratio (%) |
104.17 |
127.56 |
146.98 |
147.19 |
126.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.15 |
2.94 |
2.26 |
1.94 |
2.07 |
|
| Quick Ratio (X) |
0.67 |
1.81 |
1.53 |
1.27 |
1.35 |
|
| Inventory Turnover Ratio (X) |
5.43 |
5.30 |
7.06 |
6.48 |
5.61 |
|
| Dividend Payout Ratio (NP) (%) |
18.24 |
24.99 |
21.97 |
24.34 |
39.89 |
|
| Dividend Payout Ratio (CP) (%) |
16.26 |
20.75 |
18.86 |
19.57 |
30.35 |
|
| Earnings Retention Ratio (%) |
81.76 |
75.01 |
78.03 |
75.66 |
60.11 |
|
| Cash Earnings Retention Ratio (%) |
83.74 |
79.25 |
81.14 |
80.43 |
69.65 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
702.01 |
131.43 |
238.14 |
218.76 |
135.65 |
|
| EV/Net Operating Revenue (X) |
1.70 |
0.45 |
0.79 |
0.83 |
0.78 |
|
| EV/EBITDA (X) |
6.45 |
2.26 |
3.87 |
5.56 |
5.69 |
|
| MarketCap/Net Operating Revenue (X) |
1.48 |
0.45 |
0.72 |
0.65 |
0.61 |
|
| Retention Ratios (%) |
81.75 |
75.00 |
78.02 |
75.65 |
60.10 |
|
| Price/BV (X) |
2.65 |
0.78 |
1.61 |
1.85 |
1.44 |
|
| Price/Net Operating Revenue |
1.48 |
0.45 |
0.72 |
0.65 |
0.61 |
|
| Earnings Yield |
0.13 |
0.32 |
0.21 |
0.15 |
0.12 |
|
Source : Dion Global Solutions Limited
