| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.61 |
35.69 |
34.33 |
11.98 |
11.19 |
|
| Diluted EPS (Rs.) |
18.61 |
35.69 |
34.33 |
11.98 |
11.19 |
|
| Cash EPS (Rs.) |
20.45 |
39.08 |
37.29 |
14.74 |
13.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
59.43 |
103.71 |
102.10 |
95.77 |
85.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
59.47 |
103.78 |
102.17 |
95.84 |
86.02 |
|
| Dividend / Share(Rs.) |
11.00 |
20.00 |
22.00 |
20.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
77.25 |
141.41 |
140.35 |
111.21 |
91.39 |
|
| PBDIT/Share (Rs.) |
23.78 |
45.15 |
42.28 |
18.19 |
17.46 |
|
| PBIT/Share (Rs.) |
21.94 |
41.76 |
39.33 |
15.43 |
14.67 |
|
| PBT/Share (Rs.) |
21.76 |
41.58 |
39.28 |
15.38 |
14.58 |
|
| Net Profit/Share (Rs.) |
18.61 |
35.69 |
34.33 |
11.98 |
11.19 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.77 |
31.92 |
30.12 |
16.35 |
19.10 |
|
| PBIT Margin (%) |
28.40 |
29.52 |
28.02 |
13.87 |
16.04 |
|
| PBT Margin (%) |
28.16 |
29.40 |
27.98 |
13.82 |
15.95 |
|
| Net Profit Margin (%) |
24.09 |
25.23 |
24.46 |
10.76 |
12.24 |
|
| Return on Networth / Equity (%) |
31.32 |
34.41 |
33.62 |
12.50 |
13.02 |
|
| Return on Capital Employed (%) |
36.32 |
39.52 |
37.78 |
15.71 |
16.65 |
|
| Return on Assets (%) |
24.70 |
29.84 |
29.10 |
10.91 |
10.91 |
|
| Total Debt/Equity (X) |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.14 |
1.19 |
1.23 |
1.05 |
89.11 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.32 |
5.18 |
5.13 |
5.74 |
4.31 |
|
| Quick Ratio (X) |
2.02 |
2.56 |
2.62 |
3.35 |
2.80 |
|
| Inventory Turnover Ratio (X) |
4.10 |
2.40 |
2.86 |
3.00 |
4.20 |
|
| Dividend Payout Ratio (NP) (%) |
59.09 |
95.27 |
23.30 |
16.69 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
53.79 |
86.99 |
21.45 |
13.57 |
0.00 |
|
| Earnings Retention Ratio (%) |
40.91 |
4.73 |
76.70 |
83.31 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
46.21 |
13.01 |
78.55 |
86.43 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,826.14 |
4,232.39 |
1,593.71 |
908.05 |
901.69 |
|
| EV/Net Operating Revenue (X) |
4.37 |
4.18 |
1.59 |
1.14 |
1.38 |
|
| EV/EBITDA (X) |
14.19 |
13.11 |
5.27 |
6.98 |
7.22 |
|
| MarketCap/Net Operating Revenue (X) |
4.46 |
4.21 |
1.60 |
1.23 |
1.54 |
|
| Retention Ratios (%) |
40.90 |
4.72 |
76.69 |
83.30 |
0.00 |
|
| Price/BV (X) |
5.80 |
5.73 |
2.20 |
1.42 |
1.64 |
|
| Price/Net Operating Revenue |
4.46 |
4.21 |
1.60 |
1.23 |
1.54 |
|
| Earnings Yield |
0.05 |
0.06 |
0.15 |
0.09 |
0.08 |
|
Source : Dion Global Solutions Limited
