| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.72 |
17.19 |
16.74 |
15.33 |
11.48 |
|
| Diluted EPS (Rs.) |
9.72 |
17.19 |
16.74 |
15.33 |
11.48 |
|
| Cash EPS (Rs.) |
12.52 |
19.73 |
19.08 |
17.75 |
14.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
74.71 |
92.70 |
85.97 |
77.48 |
63.39 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
74.78 |
92.78 |
86.05 |
77.56 |
63.48 |
|
| Dividend / Share(Rs.) |
20.00 |
8.00 |
10.00 |
9.00 |
4.60 |
|
| Revenue from Operations/Share (Rs.) |
83.67 |
102.94 |
86.55 |
71.33 |
68.93 |
|
| PBDIT/Share (Rs.) |
16.91 |
25.76 |
22.97 |
21.58 |
17.38 |
|
| PBIT/Share (Rs.) |
14.11 |
23.22 |
20.63 |
19.15 |
14.72 |
|
| PBT/Share (Rs.) |
14.06 |
24.32 |
20.58 |
19.09 |
14.49 |
|
| Net Profit/Share (Rs.) |
9.72 |
17.19 |
16.74 |
15.33 |
11.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.20 |
25.02 |
26.53 |
30.24 |
25.20 |
|
| PBIT Margin (%) |
16.86 |
22.55 |
23.83 |
26.84 |
21.35 |
|
| PBT Margin (%) |
16.80 |
23.62 |
23.77 |
26.76 |
21.01 |
|
| Net Profit Margin (%) |
11.61 |
16.69 |
19.34 |
21.48 |
16.65 |
|
| Return on Networth / Equity (%) |
13.01 |
18.53 |
19.47 |
19.78 |
18.11 |
|
| Return on Capital Employed (%) |
18.48 |
24.72 |
23.82 |
24.54 |
17.63 |
|
| Return on Assets (%) |
11.34 |
16.12 |
16.15 |
17.75 |
14.77 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
97.63 |
96.58 |
83.54 |
82.60 |
88.70 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.69 |
4.88 |
3.35 |
5.22 |
2.96 |
|
| Quick Ratio (X) |
3.17 |
3.48 |
2.23 |
3.64 |
2.02 |
|
| Inventory Turnover Ratio (X) |
5.84 |
5.80 |
4.56 |
5.41 |
5.78 |
|
| Dividend Payout Ratio (NP) (%) |
205.76 |
29.09 |
25.08 |
32.62 |
40.05 |
|
| Dividend Payout Ratio (CP) (%) |
159.78 |
25.34 |
22.01 |
28.16 |
32.53 |
|
| Earnings Retention Ratio (%) |
-105.76 |
70.91 |
74.92 |
67.38 |
59.95 |
|
| Cash Earnings Retention Ratio (%) |
-59.78 |
74.66 |
77.99 |
71.84 |
67.47 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
407.65 |
979.99 |
1,377.13 |
1,563.91 |
724.68 |
|
| EV/Net Operating Revenue (X) |
0.68 |
1.33 |
2.22 |
3.07 |
1.47 |
|
| EV/EBITDA (X) |
3.37 |
5.32 |
8.38 |
10.14 |
5.83 |
|
| MarketCap/Net Operating Revenue (X) |
0.78 |
1.49 |
2.45 |
3.13 |
1.61 |
|
| Retention Ratios (%) |
-105.76 |
70.90 |
74.91 |
67.37 |
59.94 |
|
| Price/BV (X) |
0.87 |
1.65 |
2.46 |
2.88 |
1.76 |
|
| Price/Net Operating Revenue |
0.78 |
1.49 |
2.45 |
3.13 |
1.61 |
|
| Earnings Yield |
0.15 |
0.11 |
0.08 |
0.07 |
0.10 |
|
Source : Dion Global Solutions Limited
