| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.39 |
37.95 |
32.94 |
21.31 |
15.90 |
|
| Diluted EPS (Rs.) |
27.39 |
37.95 |
32.94 |
21.31 |
15.90 |
|
| Cash EPS (Rs.) |
33.99 |
48.57 |
40.82 |
28.01 |
20.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
91.05 |
146.95 |
139.96 |
137.19 |
115.76 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
91.08 |
147.03 |
140.03 |
137.27 |
115.83 |
|
| Revenue from Operations/Share (Rs.) |
224.59 |
387.09 |
326.04 |
273.78 |
214.29 |
|
| PBDIT/Share (Rs.) |
45.74 |
64.33 |
53.10 |
38.72 |
26.17 |
|
| PBIT/Share (Rs.) |
39.14 |
53.70 |
45.22 |
32.02 |
21.46 |
|
| PBT/Share (Rs.) |
37.35 |
50.71 |
43.46 |
31.29 |
20.95 |
|
| Net Profit/Share (Rs.) |
27.39 |
37.95 |
32.94 |
21.31 |
15.90 |
|
| NP After MI And SOA / Share (Rs.) |
27.39 |
37.95 |
32.94 |
21.31 |
15.90 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
20.36 |
16.61 |
16.28 |
14.14 |
12.21 |
|
| PBIT Margin (%) |
17.42 |
13.87 |
13.86 |
11.69 |
10.01 |
|
| PBT Margin (%) |
16.62 |
13.10 |
13.32 |
11.42 |
9.77 |
|
| Net Profit Margin (%) |
12.19 |
9.80 |
10.10 |
7.78 |
7.42 |
|
| NP After MI And SOA Margin (%) |
12.19 |
9.80 |
10.10 |
7.78 |
7.42 |
|
| Return on Networth/Equity (%) |
30.08 |
25.82 |
23.53 |
15.53 |
13.73 |
|
| Return on Capital Employed (%) |
32.38 |
28.32 |
26.21 |
19.63 |
16.89 |
|
| Return on Assets (%) |
13.76 |
13.38 |
12.50 |
9.95 |
9.35 |
|
| Total Debt/Equity (X) |
0.24 |
0.21 |
0.29 |
0.02 |
0.02 |
|
| Asset Turnover Ratio (%) |
1.32 |
1.42 |
0.85 |
0.80 |
126.11 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.98 |
2.24 |
2.24 |
3.17 |
3.21 |
|
| Quick Ratio (X) |
0.74 |
0.87 |
0.71 |
1.20 |
1.37 |
|
| Inventory Turnover Ratio (X) |
2.79 |
1.59 |
1.31 |
1.39 |
2.72 |
|
| Dividend Payout Ratio (NP) (%) |
40.15 |
89.59 |
24.28 |
9.38 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
32.36 |
69.99 |
19.59 |
7.14 |
0.00 |
|
| Earnings Retention Ratio (%) |
59.85 |
10.41 |
75.72 |
90.62 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
67.64 |
30.01 |
80.41 |
92.86 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
25.52 |
21.54 |
30.18 |
52.69 |
42.42 |
|
| Interest Coverage Ratios (Post Tax) (%) |
25.52 |
21.54 |
30.18 |
52.69 |
42.42 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,131.35 |
4,411.67 |
1,882.76 |
913.42 |
896.66 |
|
| EV/Net Operating Revenue (X) |
1.60 |
1.59 |
0.81 |
0.47 |
0.59 |
|
| EV/EBITDA (X) |
7.84 |
9.59 |
4.96 |
3.30 |
4.79 |
|
| MarketCap/Net Operating Revenue (X) |
1.54 |
1.54 |
0.69 |
0.50 |
0.66 |
|
| Retention Ratios (%) |
59.84 |
10.40 |
75.71 |
90.61 |
0.00 |
|
| Price/BV (X) |
3.79 |
4.05 |
1.61 |
0.99 |
1.21 |
|
| Price/Net Operating Revenue |
1.54 |
1.54 |
0.69 |
0.50 |
0.66 |
|
| Earnings Yield |
0.08 |
0.06 |
0.15 |
0.16 |
0.11 |
|
Source : Dion Global Solutions Limited
