| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.71 |
9.66 |
16.33 |
13.59 |
12.57 |
|
| Diluted EPS (Rs.) |
10.71 |
9.66 |
16.33 |
13.59 |
12.57 |
|
| Cash EPS (Rs.) |
15.29 |
13.74 |
20.20 |
18.25 |
17.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
99.20 |
116.35 |
112.86 |
100.53 |
96.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
99.28 |
116.43 |
112.94 |
100.61 |
96.18 |
|
| Revenue from Operations/Share (Rs.) |
198.84 |
219.05 |
186.76 |
173.29 |
168.39 |
|
| PBDIT/Share (Rs.) |
20.60 |
26.01 |
27.08 |
24.62 |
22.00 |
|
| PBIT/Share (Rs.) |
16.02 |
21.92 |
23.20 |
19.96 |
17.16 |
|
| PBT/Share (Rs.) |
15.59 |
21.33 |
22.96 |
19.69 |
16.70 |
|
| Net Profit/Share (Rs.) |
10.71 |
9.66 |
16.33 |
13.59 |
12.57 |
|
| NP After MI And SOA / Share (Rs.) |
10.71 |
9.66 |
16.33 |
13.59 |
12.57 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.36 |
11.87 |
14.49 |
14.20 |
13.06 |
|
| PBIT Margin (%) |
8.05 |
10.00 |
12.42 |
11.51 |
10.18 |
|
| PBT Margin (%) |
7.83 |
9.73 |
12.29 |
11.36 |
9.91 |
|
| Net Profit Margin (%) |
5.38 |
4.40 |
8.74 |
7.84 |
7.46 |
|
| NP After MI And SOA Margin (%) |
5.38 |
4.40 |
8.74 |
7.84 |
7.46 |
|
| Return on Networth/Equity (%) |
10.79 |
8.30 |
14.46 |
13.51 |
13.08 |
|
| Return on Capital Employed (%) |
14.40 |
17.15 |
18.69 |
18.05 |
12.61 |
|
| Return on Assets (%) |
6.87 |
5.64 |
9.54 |
9.77 |
9.33 |
|
| Total Debt/Equity (X) |
0.13 |
0.05 |
0.04 |
0.05 |
0.05 |
|
| Asset Turnover Ratio (%) |
127.72 |
127.94 |
109.18 |
0.65 |
125.11 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.70 |
3.11 |
2.80 |
3.55 |
2.78 |
|
| Quick Ratio (X) |
1.20 |
1.57 |
1.49 |
1.97 |
1.47 |
|
| Inventory Turnover Ratio (X) |
2.99 |
3.27 |
3.04 |
1.39 |
3.68 |
|
| Dividend Payout Ratio (NP) (%) |
214.80 |
51.76 |
25.72 |
66.21 |
36.59 |
|
| Dividend Payout Ratio (CP) (%) |
150.43 |
36.37 |
20.79 |
49.31 |
26.41 |
|
| Earnings Retention Ratio (%) |
-114.80 |
48.24 |
74.28 |
33.79 |
63.41 |
|
| Cash Earnings Retention Ratio (%) |
-50.43 |
63.63 |
79.21 |
50.69 |
73.59 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
37.00 |
36.79 |
93.94 |
90.06 |
37.89 |
|
| Interest Coverage Ratios (Post Tax) (%) |
37.00 |
36.79 |
93.94 |
90.06 |
37.89 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
486.31 |
1,008.36 |
1,348.04 |
1,551.25 |
723.55 |
|
| EV/Net Operating Revenue (X) |
0.34 |
0.64 |
1.01 |
1.25 |
0.60 |
|
| EV/EBITDA (X) |
3.30 |
5.42 |
6.96 |
8.81 |
4.60 |
|
| MarketCap/Net Operating Revenue (X) |
0.33 |
0.70 |
1.13 |
1.29 |
0.66 |
|
| Retention Ratios (%) |
-114.80 |
48.23 |
74.27 |
33.78 |
63.40 |
|
| Price/BV (X) |
0.66 |
1.32 |
1.88 |
2.22 |
1.16 |
|
| Price/Net Operating Revenue |
0.33 |
0.70 |
1.13 |
1.29 |
0.66 |
|
| Earnings Yield |
0.16 |
0.06 |
0.08 |
0.06 |
0.11 |
|
Source : Dion Global Solutions Limited
