| Key Financial Ratios of Banco Products (India) (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.26 |
12.56 |
8.57 |
10.70 |
9.18 |
|
| Diluted EPS (Rs.) |
12.26 |
12.56 |
8.57 |
10.70 |
9.18 |
|
| Cash EPS (Rs.) |
16.99 |
17.08 |
12.61 |
13.63 |
11.84 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
86.58 |
82.24 |
65.99 |
59.20 |
49.24 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
86.66 |
82.32 |
66.07 |
59.23 |
49.27 |
|
| Revenue from Operations/Share (Rs.) |
157.83 |
162.44 |
143.20 |
143.23 |
121.95 |
|
| PBDIT/Share (Rs.) |
21.68 |
24.25 |
17.45 |
18.40 |
15.86 |
|
| PBIT/Share (Rs.) |
16.95 |
19.72 |
13.41 |
15.47 |
13.19 |
|
| PBT/Share (Rs.) |
15.78 |
17.02 |
11.54 |
14.28 |
11.92 |
|
| Net Profit/Share (Rs.) |
12.26 |
12.56 |
8.57 |
10.70 |
9.18 |
|
| NP After MI And SOA / Share (Rs.) |
12.26 |
12.56 |
8.57 |
10.70 |
9.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.73 |
14.92 |
12.18 |
12.84 |
13.00 |
|
| PBIT Margin (%) |
10.73 |
12.13 |
9.36 |
10.79 |
10.81 |
|
| PBT Margin (%) |
9.99 |
10.47 |
8.06 |
9.97 |
9.77 |
|
| Net Profit Margin (%) |
7.76 |
7.73 |
5.98 |
7.47 |
7.52 |
|
| NP After MI And SOA Margin (%) |
7.76 |
7.73 |
5.98 |
7.47 |
7.52 |
|
| Return on Networth/Equity (%) |
14.15 |
15.27 |
12.98 |
18.08 |
18.64 |
|
| Return on Capital Employed (%) |
13.39 |
13.95 |
11.14 |
14.86 |
17.72 |
|
| Return on Assets (%) |
10.66 |
9.49 |
7.14 |
10.55 |
10.45 |
|
| Total Debt/Equity (X) |
0.03 |
0.23 |
0.37 |
0.31 |
0.36 |
|
| Asset Turnover Ratio (%) |
137.32 |
122.78 |
119.39 |
141.23 |
138.94 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.28 |
1.81 |
1.63 |
2.17 |
1.68 |
|
| Quick Ratio (X) |
1.75 |
0.90 |
0.77 |
1.15 |
0.88 |
|
| Inventory Turnover Ratio (X) |
4.41 |
4.23 |
3.91 |
4.76 |
4.23 |
|
| Dividend Payout Ratio (NP) (%) |
24.47 |
15.92 |
21.00 |
23.36 |
32.69 |
|
| Dividend Payout Ratio (CP) (%) |
17.66 |
11.70 |
14.27 |
18.34 |
25.33 |
|
| Earnings Retention Ratio (%) |
75.53 |
84.08 |
79.00 |
76.64 |
67.31 |
|
| Cash Earnings Retention Ratio (%) |
82.34 |
88.30 |
85.73 |
81.66 |
74.67 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
14.47 |
7.29 |
7.18 |
13.02 |
10.34 |
|
| Interest Coverage Ratios (Post Tax) (%) |
14.47 |
7.29 |
7.18 |
13.02 |
10.34 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
702.42 |
623.29 |
445.03 |
553.97 |
597.70 |
|
| EV/Net Operating Revenue (X) |
0.62 |
0.54 |
0.43 |
0.54 |
0.69 |
|
| EV/EBITDA (X) |
4.53 |
3.59 |
3.57 |
4.21 |
5.27 |
|
| MarketCap/Net Operating Revenue (X) |
0.66 |
0.44 |
0.28 |
0.45 |
0.57 |
|
| Retention Ratios (%) |
75.52 |
84.07 |
78.99 |
76.63 |
67.30 |
|
| Price/BV (X) |
1.21 |
0.87 |
0.61 |
1.09 |
1.42 |
|
| Price/Net Operating Revenue |
0.66 |
0.44 |
0.28 |
0.45 |
0.57 |
|
| Earnings Yield |
0.12 |
0.18 |
0.21 |
0.17 |
0.13 |
|
Source : Dion Global Solutions Limited
