| Key Financial Ratios of Anant Raj (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.43 |
7.96 |
4.73 |
1.92 |
0.43 |
|
| Diluted EPS (Rs.) |
12.43 |
7.96 |
4.88 |
1.74 |
0.43 |
|
| Cash EPS (Rs.) |
13.17 |
8.27 |
4.96 |
2.21 |
0.59 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
121.25 |
106.95 |
88.19 |
90.63 |
85.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
121.25 |
106.95 |
88.19 |
90.63 |
85.95 |
|
| Revenue from Operations/Share (Rs.) |
60.01 |
43.39 |
29.53 |
15.65 |
8.46 |
|
| PBDIT/Share (Rs.) |
15.50 |
10.86 |
7.56 |
3.91 |
1.88 |
|
| PBIT/Share (Rs.) |
14.61 |
10.33 |
7.05 |
3.34 |
1.29 |
|
| PBT/Share (Rs.) |
14.29 |
9.32 |
6.07 |
2.42 |
0.26 |
|
| Net Profit/Share (Rs.) |
12.28 |
7.74 |
4.46 |
1.64 |
0.01 |
|
| NP After MI And SOA / Share (Rs.) |
12.41 |
7.78 |
4.66 |
1.86 |
0.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.82 |
25.02 |
25.60 |
24.95 |
22.16 |
|
| PBIT Margin (%) |
24.34 |
23.81 |
23.87 |
21.34 |
15.28 |
|
| PBT Margin (%) |
23.81 |
21.47 |
20.55 |
15.48 |
3.04 |
|
| Net Profit Margin (%) |
20.46 |
17.83 |
15.09 |
10.49 |
0.09 |
|
| NP After MI And SOA Margin (%) |
20.67 |
17.92 |
15.79 |
11.88 |
4.26 |
|
| Return on Networth/Equity (%) |
10.23 |
7.27 |
5.34 |
2.07 |
0.42 |
|
| Return on Capital Employed (%) |
10.57 |
8.01 |
5.74 |
2.61 |
0.95 |
|
| Return on Assets (%) |
8.13 |
5.46 |
3.46 |
1.25 |
0.23 |
|
| Total Debt/Equity (X) |
0.11 |
0.17 |
0.33 |
0.37 |
0.60 |
|
| Asset Turnover Ratio (%) |
0.41 |
0.32 |
0.15 |
0.08 |
5.41 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.43 |
5.90 |
5.70 |
3.53 |
3.85 |
|
| Quick Ratio (X) |
3.08 |
2.85 |
2.57 |
1.69 |
1.50 |
|
| Inventory Turnover Ratio (X) |
1.60 |
0.00 |
0.00 |
0.00 |
0.17 |
|
| Dividend Payout Ratio (NP) (%) |
5.86 |
6.09 |
2.34 |
5.37 |
7.75 |
|
| Dividend Payout Ratio (CP) (%) |
5.46 |
5.70 |
2.11 |
4.12 |
2.96 |
|
| Earnings Retention Ratio (%) |
94.14 |
93.91 |
97.66 |
94.63 |
92.25 |
|
| Cash Earnings Retention Ratio (%) |
94.54 |
94.30 |
97.89 |
95.88 |
97.04 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
48.42 |
10.73 |
7.71 |
4.26 |
1.25 |
|
| Interest Coverage Ratios (Post Tax) (%) |
48.42 |
10.73 |
7.71 |
4.26 |
1.25 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
17,031.70 |
10,985.30 |
4,864.34 |
2,939.11 |
3,106.53 |
|
| EV/Net Operating Revenue (X) |
8.27 |
7.41 |
5.08 |
6.36 |
12.44 |
|
| EV/EBITDA (X) |
32.02 |
29.59 |
19.86 |
25.50 |
56.13 |
|
| MarketCap/Net Operating Revenue (X) |
8.20 |
7.18 |
4.15 |
4.24 |
6.44 |
|
| Retention Ratios (%) |
94.13 |
93.90 |
97.65 |
94.62 |
92.24 |
|
| Price/BV (X) |
4.06 |
2.91 |
1.40 |
0.74 |
0.64 |
|
| Price/Net Operating Revenue |
8.20 |
7.18 |
4.15 |
4.24 |
6.44 |
|
| Earnings Yield |
0.03 |
0.02 |
0.04 |
0.03 |
0.01 |
|
Source : Dion Global Solutions Limited
