| Key Financial Ratios of 360 ONE WAM (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.94 |
18.98 |
13.95 |
46.29 |
73.25 |
|
| Diluted EPS (Rs.) |
8.59 |
18.46 |
13.66 |
46.36 |
72.41 |
|
| Cash EPS (Rs.) |
8.96 |
19.34 |
14.32 |
47.36 |
74.18 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
139.73 |
71.29 |
66.09 |
273.47 |
276.47 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
139.73 |
71.29 |
66.09 |
273.47 |
276.47 |
|
| Dividend / Share(Rs.) |
6.00 |
16.50 |
34.50 |
55.00 |
30.00 |
|
| Revenue from Operations/Share (Rs.) |
5.90 |
4.20 |
3.14 |
10.02 |
15.68 |
|
| PBDIT/Share (Rs.) |
14.99 |
23.32 |
16.55 |
57.46 |
79.91 |
|
| PBIT/Share (Rs.) |
14.54 |
22.90 |
16.16 |
56.19 |
78.60 |
|
| PBT/Share (Rs.) |
9.50 |
20.50 |
14.48 |
51.21 |
75.74 |
|
| Net Profit/Share (Rs.) |
8.51 |
18.92 |
13.92 |
46.09 |
72.86 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
253.88 |
554.57 |
526.43 |
573.36 |
509.73 |
|
| PBIT Margin (%) |
246.34 |
544.65 |
513.81 |
560.69 |
501.34 |
|
| PBT Margin (%) |
160.96 |
487.52 |
460.54 |
511.00 |
483.09 |
|
| Net Profit Margin (%) |
144.16 |
450.01 |
442.84 |
459.85 |
464.77 |
|
| Return on Networth / Equity (%) |
6.09 |
26.54 |
21.06 |
16.85 |
26.35 |
|
| Return on Capital Employed (%) |
10.36 |
23.27 |
15.92 |
15.53 |
25.77 |
|
| Return on Assets (%) |
4.56 |
13.80 |
12.24 |
9.90 |
23.66 |
|
| Total Debt/Equity (X) |
0.23 |
0.35 |
0.52 |
0.31 |
0.10 |
|
| Asset Turnover Ratio (%) |
0.04 |
0.03 |
0.03 |
0.03 |
5.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.81 |
3.26 |
8.49 |
4.14 |
93.26 |
|
| Quick Ratio (X) |
3.81 |
3.26 |
8.49 |
4.14 |
93.26 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
64.77 |
86.89 |
123.65 |
118.81 |
95.68 |
|
| Dividend Payout Ratio (CP) (%) |
61.55 |
85.02 |
120.22 |
115.63 |
93.98 |
|
| Earnings Retention Ratio (%) |
35.23 |
13.11 |
-23.65 |
-18.81 |
4.32 |
|
| Cash Earnings Retention Ratio (%) |
38.45 |
14.98 |
-20.22 |
-15.63 |
6.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
38,147.12 |
25,031.31 |
16,425.89 |
15,502.77 |
10,992.61 |
|
| EV/Net Operating Revenue (X) |
164.39 |
165.89 |
146.70 |
174.37 |
79.78 |
|
| EV/EBITDA (X) |
64.75 |
29.91 |
27.87 |
30.41 |
15.65 |
|
| MarketCap/Net Operating Revenue (X) |
159.72 |
160.54 |
137.02 |
166.76 |
79.09 |
|
| Retention Ratios (%) |
35.22 |
13.10 |
-23.65 |
-18.81 |
4.31 |
|
| Price/BV (X) |
6.75 |
9.47 |
6.52 |
6.11 |
4.49 |
|
| Price/Net Operating Revenue |
159.72 |
160.54 |
137.03 |
166.76 |
79.09 |
|
| Earnings Yield |
0.01 |
0.03 |
0.03 |
0.03 |
0.06 |
|
Source : Dion Global Solutions Limited
