Feedback
Make this your Home
News Markets Mutual Funds IPO Commodities Wealth Portfolio Messages Videos Mail CNBC-TV18
CNBC-TV18 Matrix SENSEX 17021.85 236.20 NIFTY 5052.45 63.45
 

Shoppers Stop Profit & Loss account, Shoppers Stop Financial Statement & Accounts

Shoppers Stop

BSE: 532638  |  NSE: SHOPERSTOP  |  ISIN: INE498B01016  |  Retail

Print/Copy to Excel :
« Previous Years  

Profit & Loss account of Shoppers Stop

------------------- in Rs. Cr. -------------------
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Income
Sales Turnover 510.65 619.68 838.69 1,146.01 1,327.51
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 510.65 619.68 838.69 1,146.01 1,327.51
Other Income 0.51 7.18 10.84 8.31 -18.70
Stock Adjustments 19.67 10.98 49.43 54.85 -24.90
Total Income 530.83 637.84 898.96 1,209.17 1,283.91
Expenditure
Raw Materials 362.99 387.33 560.24 751.71 787.09
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00
Employee Cost 28.50 39.91 58.37 78.14 87.11
Other Manufacturing Expenses 5.68 6.96 10.85 12.49 14.91
Selling and Admin Expenses 39.60 64.30 86.39 132.69 146.70
Miscellaneous Expenses 24.86 32.22 40.76 67.24 87.17
Preoperative Exp Capitalised 0.00 0.00 0.00 0.00 0.00
Total Expenses 461.63 530.72 756.61 1,042.27 1,122.98
Mar '05 Mar '06 Mar '07 Mar '08 Mar '09
12 mths 12 mths 12 mths 12 mths 12 mths
Operating Profit 68.69 99.94 131.51 158.59 179.63
PBDIT 69.20 107.12 142.35 166.90 160.93
Interest 39.50 52.94 68.01 113.11 155.64
PBDT 29.70 54.18 74.34 53.79 5.29
Depreciation 8.98 13.94 25.63 39.27 63.13
Other Written Off 0.00 0.00 0.00 0.00 0.00
Profit Before Tax 20.72 40.24 48.71 14.52 -57.84
Extra-ordinary items 0.00 0.00 0.00 -1.27 0.00
PBT (Post Extra-ord Items) 20.72 40.24 48.71 13.25 -57.84
Tax 1.71 13.14 22.52 6.28 5.89
Reported Net Profit 19.03 27.11 26.20 6.97 -63.72
Total Value Addition 98.63 143.38 196.36 290.56 335.88
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend 2.74 5.16 5.22 5.23 0.00
Corporate Dividend Tax 0.36 0.72 0.89 0.89 0.00
Per share data (annualised)
Shares in issue (lakhs) 274.22 343.83 348.27 348.62 348.66
Earning Per Share (Rs) 6.94 7.88 7.52 2.00 -18.28
Equity Dividend (%) 10.00 15.00 15.00 15.00 0.00
Book Value (Rs) 34.55 78.51 84.75 85.11 66.85
Source : Religare Technova
Explore Shoppers Stop connections