Shares of M&M were among the top gainers on the Nifty 50 in Monday's trade. At the end of yesterday's session, the stock was at Rs 3,315.40 on the NSE, a gain of 3.62% from the previous close.
Financial Snapshot:
The following table presents the consolidated quarterly financial performance of M&M:
Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
---|---|---|---|---|---|
Revenue | Rs 37,217.72 Crore | Rs 37,923.74 Crore | Rs 41,470.05 Crore | Rs 42,599.31 Crore | Rs 45,529.19 Crore |
Net Profit | Rs 3,221.34 Crore | Rs 2,894.71 Crore | Rs 3,317.22 Crore | Rs 3,102.48 Crore | Rs 3,898.44 Crore |
EPS | 29.44 | 28.43 | 28.51 | 29.52 | 36.58 |
The following table presents the consolidated yearly financial performance of M&M:
Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Revenue | Rs 74,277.78 Crore | Rs 90,170.57 Crore | Rs 121,268.55 Crore | Rs 138,279.30 Crore | Rs 158,749.75 Crore |
Net Profit | Rs 2,425.26 Crore | Rs 5,397.22 Crore | Rs 9,869.04 Crore | Rs 11,148.39 Crore | Rs 12,535.75 Crore |
EPS | 16.33 | 59.20 | 92.41 | 101.14 | 115.91 |
BVPS | 456.20 | 510.96 | 602.37 | 695.30 | 690.13 |
ROE | 4.35 | 13.95 | 18.24 | 17.02 | 16.78 |
Debt to Equity | 1.43 | 1.58 | 1.57 | 1.56 | 1.57 |
The following table presents the consolidated yearly income statement of M&M:
Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|---|
Sales | Rs 158,749 Crore | Rs 138,279 Crore | Rs 121,268 Crore | Rs 90,170 Crore | Rs 74,277 Crore |
Other Income | Rs 2,611 Crore | Rs 2,952 Crore | Rs 1,206 Crore | Rs 934 Crore | Rs 1,033 Crore |
Total Income | Rs 161,361 Crore | Rs 141,231 Crore | Rs 122,475 Crore | Rs 91,105 Crore | Rs 75,310 Crore |
Total Expenditure | Rs 134,735 Crore | Rs 118,887 Crore | Rs 104,090 Crore | Rs 78,581 Crore | Rs 65,137 Crore |
EBIT | Rs 26,625 Crore | Rs 22,344 Crore | Rs 18,384 Crore | Rs 12,524 Crore | Rs 10,173 Crore |
Interest | Rs 9,083 Crore | Rs 7,488 Crore | Rs 5,829 Crore | Rs 5,018 Crore | Rs 6,102 Crore |
Tax | Rs 5,006 Crore | Rs 3,707 Crore | Rs 2,685 Crore | Rs 2,108 Crore | Rs 1,645 Crore |
Net Profit | Rs 12,535 Crore | Rs 11,148 Crore | Rs 9,869 Crore | Rs 5,397 Crore | Rs 2,425 Crore |
Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
---|---|---|---|---|---|
Sales | Rs 45,529 Crore | Rs 42,599 Crore | Rs 41,470 Crore | Rs 37,923 Crore | Rs 37,217 Crore |
Other Income | Rs 916 Crore | Rs 701 Crore | Rs 411 Crore | Rs 659 Crore | Rs 408 Crore |
Total Income | Rs 46,446 Crore | Rs 43,301 Crore | Rs 41,881 Crore | Rs 38,582 Crore | Rs 37,626 Crore |
Total Expenditure | Rs 38,848 Crore | Rs 36,717 Crore | Rs 34,734 Crore | Rs 32,092 Crore | Rs 31,222 Crore |
EBIT | Rs 7,597 Crore | Rs 6,583 Crore | Rs 7,146 Crore | Rs 6,490 Crore | Rs 6,404 Crore |
Interest | Rs 2,431 Crore | Rs 2,396 Crore | Rs 2,362 Crore | Rs 2,217 Crore | Rs 2,107 Crore |
Tax | Rs 1,267 Crore | Rs 1,084 Crore | Rs 1,467 Crore | Rs 1,378 Crore | Rs 1,075 Crore |
Net Profit | Rs 3,898 Crore | Rs 3,102 Crore | Rs 3,317 Crore | Rs 2,894 Crore | Rs 3,221 Crore |
The following table summarizes M&M's cash flow:
Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|---|
Operating Activities | Rs 3,175 Crore | Rs -5,629 Crore | Rs -7,074 Crore | Rs 9,247 Crore | Rs 17,908 Crore |
Investing Activities | Rs -18,626 Crore | Rs -5,597 Crore | Rs -8,547 Crore | Rs -3,225 Crore | Rs -18,446 Crore |
Financing Activities | Rs 15,834 Crore | Rs 12,281 Crore | Rs 15,946 Crore | Rs -5,882 Crore | Rs 406 Crore |
Others | Rs 9 Crore | Rs -17 Crore | Rs -319 Crore | Rs -26 Crore | Rs 14 Crore |
Net Cash Flow | Rs 393 Crore | Rs 1,036 Crore | Rs 5 Crore | Rs 112 Crore | Rs -117 Crore |
The following table summarizes M&M's balance sheet:
Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|---|
Share Capital | Rs 558 Crore | Rs 557 Crore | Rs 556 Crore | Rs 556 Crore | Rs 555 Crore |
Reserves & Surplus | Rs 76,480 Crore | Rs 65,334 Crore | Rs 55,548 Crore | Rs 46,343 Crore | Rs 40,771 Crore |
Current Liabilities | Rs 90,322 Crore | Rs 75,545 Crore | Rs 70,579 Crore | Rs 56,288 Crore | Rs 51,446 Crore |
Other Liabilities | Rs 110,225 Crore | Rs 94,863 Crore | Rs 79,206 Crore | Rs 70,925 Crore | Rs 73,689 Crore |
Total Liabilities | Rs 277,586 Crore | Rs 236,300 Crore | Rs 205,891 Crore | Rs 174,112 Crore | Rs 166,462 Crore |
Fixed Assets | Rs 40,560 Crore | Rs 33,720 Crore | Rs 28,559 Crore | Rs 31,380 Crore | Rs 27,947 Crore |
Current Assets | Rs 126,573 Crore | Rs 98,265 Crore | Rs 91,325 Crore | Rs 75,148 Crore | Rs 72,137 Crore |
Other Assets | Rs 110,452 Crore | Rs 104,314 Crore | Rs 86,006 Crore | Rs 67,583 Crore | Rs 66,377 Crore |
Total Assets | Rs 277,586 Crore | Rs 236,300 Crore | Rs 205,891 Crore | Rs 174,112 Crore | Rs 166,462 Crore |
Contingent Liabilities | Rs 23,507 Crore | Rs 28,897 Crore | Rs 10,610 Crore | Rs 7,015 Crore | Rs 8,934 Crore |
The following table presents the key ratios for M&M:
Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
---|---|---|---|---|---|
Basic EPS (Rs.) | 115.91 | 101.14 | 92.41 | 59.20 | 16.33 |
Diluted EPS (Rs.) | 115.06 | 100.70 | 91.96 | 58.83 | 16.15 |
Book Value /Share (Rs.) | 690.13 | 695.30 | 602.37 | 510.96 | 456.20 |
Dividend/Share (Rs.) | 25.30 | 21.10 | 16.25 | 11.55 | 8.75 |
Face Value | 5 | 5 | 5 | 5 | 5 |
Gross Profit Margin (%) | 20.59 | 19.57 | 17.72 | 17.31 | 19.80 |
Operating Margin (%) | 16.77 | 16.15 | 14.12 | 13.42 | 15.25 |
Net Profit Margin (%) | 7.89 | 8.06 | 8.13 | 5.98 | 0.31 |
Return on Networth / Equity (%) | 16.78 | 17.02 | 18.24 | 13.95 | 4.35 |
ROCE (%) | 14.21 | 13.89 | 12.66 | 10.27 | 9.85 |
Return On Assets (%) | 4.65 | 4.76 | 4.99 | 3.77 | 1.08 |
Current Ratio (X) | 1.40 | 1.30 | 1.29 | 1.34 | 1.40 |
Quick Ratio (X) | 1.18 | 1.05 | 1.06 | 1.13 | 1.22 |
Debt to Equity (x) | 1.57 | 1.56 | 1.57 | 1.58 | 1.43 |
Interest Coverage Ratios (X) | 3.60 | 3.61 | 3.69 | 3.11 | 1.86 |
Asset Turnover Ratio (%) | 0.62 | 0.63 | 0.68 | 0.49 | 44.62 |
Inventory Turnover Ratio (X) | 4.53 | 4.39 | 6.08 | 5.23 | 7.72 |
3 Yr CAGR Sales (%) | 32.69 | 36.44 | 26.84 | -7.21 | -10.19 |
3 Yr CAGR Net Profit (%) | 52.40 | 114.40 | 141.97 | 7.73 | -40.50 |
P/E (x) | 23.00 | 19.00 | 12.54 | 13.62 | 48.70 |
P/B (x) | 3.86 | 3.24 | 2.29 | 1.90 | 2.12 |
EV/EBITDA (x) | 12.55 | 11.70 | 10.11 | 10.43 | 9.79 |
P/S (x) | 1.87 | 1.55 | 1.06 | 0.99 | 1.19 |
M&M has announced several corporate actions, including stake dilutions, analyst/investor meetings, and dividends. A final dividend of Rs 25.30 per share (506%) was announced on May 5, 2025, with an effective date of July 4, 2025. The company also announced bonus issues, including a 1:1 bonus on November 10, 2017.
A rights issue was announced on September 30, 1992, with a ratio of 1:5. Additionally, a stock split was announced on January 25, 2010, with the face value changing from Rs 10 to Rs 5.
Moneycontrol analysis on August 29, 2025, indicated a bearish sentiment on the stock.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!