| Profit & Loss account of Waaree Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
10.24 |
28.55 |
29.40 |
13.13 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
10.24 |
28.55 |
29.40 |
13.13 |
0.00 |
|
| Total Operating Revenues |
10.24 |
28.55 |
29.40 |
13.13 |
0.00 |
|
| Other Income |
0.22 |
0.36 |
0.32 |
0.36 |
0.05 |
|
| Total Revenue |
10.45 |
28.90 |
29.72 |
13.49 |
0.05 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
4.15 |
25.27 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
3.73 |
2.25 |
8.80 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
1.68 |
2.30 |
21.37 |
12.53 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.93 |
0.50 |
-2.09 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
3.57 |
3.54 |
0.96 |
0.15 |
0.07 |
|
| Finance Costs |
0.09 |
0.23 |
0.04 |
0.04 |
0.00 |
|
| Depreciation And Amortisation Expenses |
2.19 |
2.18 |
0.68 |
0.00 |
0.00 |
|
| Other Expenses |
1.64 |
2.54 |
1.43 |
0.51 |
0.21 |
|
| Total Expenses |
17.98 |
38.80 |
31.20 |
13.23 |
0.28 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-7.53 |
-9.89 |
-1.48 |
0.25 |
-0.24 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-7.53 |
-9.89 |
-1.48 |
0.25 |
-0.24 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.88 |
-2.39 |
-0.39 |
0.07 |
-0.09 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-1.88 |
-2.39 |
-0.39 |
0.07 |
-0.09 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-5.65 |
-7.50 |
-1.09 |
0.19 |
-0.14 |
|
| Profit/Loss From Continuing Operations |
-5.65 |
-7.50 |
-1.09 |
0.19 |
-0.14 |
|
| Profit/Loss For The Period |
-5.65 |
-7.50 |
-1.09 |
0.19 |
-0.14 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-5.25 |
-6.97 |
-1.01 |
0.23 |
-0.38 |
|
| Diluted EPS (Rs.) |
-5.25 |
-6.97 |
-1.01 |
0.23 |
-0.38 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
