| Key Financial Ratios of Vaswani Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.81 |
3.01 |
2.00 |
1.47 |
1.35 |
|
| Diluted EPS (Rs.) |
2.81 |
3.01 |
2.00 |
1.47 |
1.35 |
|
| Cash EPS (Rs.) |
4.15 |
4.26 |
3.22 |
2.69 |
2.80 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
43.86 |
38.00 |
35.00 |
33.06 |
31.57 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
43.86 |
40.55 |
37.55 |
35.61 |
34.12 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
131.32 |
129.78 |
130.62 |
124.81 |
104.78 |
|
| PBDIT/Share (Rs.) |
9.28 |
7.93 |
7.65 |
6.58 |
6.29 |
|
| PBIT/Share (Rs.) |
7.88 |
6.68 |
6.43 |
5.37 |
4.85 |
|
| PBT/Share (Rs.) |
4.20 |
4.11 |
3.58 |
2.41 |
1.71 |
|
| Net Profit/Share (Rs.) |
2.74 |
3.01 |
2.00 |
1.47 |
1.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.06 |
6.11 |
5.85 |
5.27 |
6.00 |
|
| PBIT Margin (%) |
5.99 |
5.14 |
4.92 |
4.29 |
4.62 |
|
| PBT Margin (%) |
3.19 |
3.16 |
2.74 |
1.92 |
1.63 |
|
| Net Profit Margin (%) |
2.09 |
2.32 |
1.53 |
1.18 |
1.29 |
|
| Return on Networth / Equity (%) |
6.25 |
7.92 |
5.72 |
4.45 |
4.28 |
|
| Return on Capital Employed (%) |
9.52 |
13.72 |
14.64 |
12.38 |
12.42 |
|
| Return on Assets (%) |
2.37 |
4.78 |
2.98 |
2.03 |
2.06 |
|
| Total Debt/Equity (X) |
1.14 |
0.29 |
0.34 |
0.53 |
0.44 |
|
| Asset Turnover Ratio (%) |
1.49 |
2.00 |
1.87 |
1.81 |
159.95 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.53 |
2.63 |
1.82 |
1.46 |
1.46 |
|
| Quick Ratio (X) |
0.89 |
1.55 |
1.12 |
1.02 |
0.89 |
|
| Inventory Turnover Ratio (X) |
5.37 |
6.09 |
6.32 |
6.43 |
6.96 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
220.84 |
103.98 |
83.78 |
103.86 |
70.18 |
|
| EV/Net Operating Revenue (X) |
0.54 |
0.27 |
0.21 |
0.28 |
0.22 |
|
| EV/EBITDA (X) |
7.59 |
4.37 |
3.65 |
5.26 |
3.72 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
0.24 |
0.15 |
0.16 |
0.09 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.80 |
0.82 |
0.57 |
0.60 |
0.30 |
|
| Price/Net Operating Revenue |
0.27 |
0.24 |
0.15 |
0.16 |
0.09 |
|
| Earnings Yield |
0.08 |
0.10 |
0.10 |
0.07 |
0.14 |
|
Source : Dion Global Solutions Limited
