| Key Financial Ratios of Vaibhav Global (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.67 |
-80.19 |
-58.07 |
8.80 |
13.17 |
|
| Diluted EPS (Rs.) |
0.67 |
-80.19 |
-58.07 |
8.80 |
13.17 |
|
| Cash EPS (Rs.) |
1.06 |
-79.71 |
-57.51 |
9.48 |
13.72 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
93.20 |
92.09 |
168.62 |
227.55 |
219.50 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
93.20 |
92.09 |
168.62 |
227.55 |
219.50 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.50 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
38.27 |
54.15 |
98.26 |
100.83 |
79.55 |
|
| PBDIT/Share (Rs.) |
0.13 |
-74.95 |
7.87 |
11.33 |
14.92 |
|
| PBIT/Share (Rs.) |
-0.25 |
-75.42 |
7.31 |
10.65 |
14.37 |
|
| PBT/Share (Rs.) |
-4.29 |
-80.03 |
4.70 |
9.32 |
13.43 |
|
| Net Profit/Share (Rs.) |
0.67 |
-80.19 |
-58.07 |
8.80 |
13.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.33 |
-138.39 |
8.00 |
11.23 |
18.75 |
|
| PBIT Margin (%) |
-0.66 |
-139.27 |
7.44 |
10.56 |
18.06 |
|
| PBT Margin (%) |
-11.22 |
-147.78 |
4.78 |
9.23 |
16.87 |
|
| Net Profit Margin (%) |
1.76 |
-148.07 |
-59.09 |
8.73 |
16.55 |
|
| Return on Networth / Equity (%) |
0.72 |
-87.07 |
-34.43 |
3.86 |
5.99 |
|
| Return on Capital Employed (%) |
0.47 |
-66.02 |
-29.03 |
3.61 |
5.58 |
|
| Return on Assets (%) |
0.41 |
-47.63 |
-23.88 |
3.21 |
5.08 |
|
| Total Debt/Equity (X) |
0.57 |
0.60 |
0.32 |
0.10 |
0.07 |
|
| Asset Turnover Ratio (%) |
23.34 |
32.17 |
40.42 |
36.80 |
30.71 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.49 |
1.66 |
2.78 |
2.55 |
4.73 |
|
| Quick Ratio (X) |
2.58 |
1.30 |
2.18 |
1.82 |
3.98 |
|
| Inventory Turnover Ratio (X) |
1.99 |
3.22 |
3.75 |
4.53 |
4.52 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
5.67 |
11.39 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
5.27 |
10.93 |
|
| Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
94.33 |
88.61 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
0.00 |
0.00 |
94.73 |
89.07 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
295.19 |
253.33 |
367.85 |
764.66 |
1,080.65 |
|
| EV/Net Operating Revenue (X) |
2.43 |
1.48 |
1.18 |
2.75 |
4.92 |
|
| EV/EBITDA (X) |
733.47 |
-1.07 |
14.75 |
24.47 |
26.25 |
|
| MarketCap/Net Operating Revenue (X) |
0.72 |
0.23 |
0.58 |
2.42 |
5.47 |
|
| Retention Ratios (%) |
100.00 |
0.00 |
0.00 |
94.32 |
88.60 |
|
| Price/BV (X) |
0.30 |
0.14 |
0.34 |
1.07 |
1.98 |
|
| Price/Net Operating Revenue |
0.72 |
0.23 |
0.58 |
2.42 |
5.47 |
|
| Earnings Yield |
0.02 |
-6.31 |
-1.01 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
