| Key Financial Ratios of V-Marc India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.78 |
11.79 |
4.58 |
2.19 |
3.45 |
|
| Diluted EPS (Rs.) |
15.29 |
11.79 |
4.58 |
2.19 |
3.45 |
|
| Cash EPS (Rs.) |
22.22 |
15.74 |
5.70 |
3.32 |
4.58 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
77.58 |
46.75 |
34.97 |
30.42 |
24.98 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
77.58 |
46.75 |
34.97 |
30.42 |
24.98 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
370.54 |
247.84 |
108.53 |
79.44 |
104.33 |
|
| PBDIT/Share (Rs.) |
40.34 |
29.33 |
12.00 |
6.84 |
8.97 |
|
| PBIT/Share (Rs.) |
32.90 |
25.37 |
10.88 |
5.71 |
7.84 |
|
| PBT/Share (Rs.) |
20.36 |
15.81 |
5.98 |
2.84 |
4.73 |
|
| Net Profit/Share (Rs.) |
14.78 |
11.79 |
4.58 |
2.19 |
3.45 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.88 |
11.83 |
11.05 |
8.61 |
8.59 |
|
| PBIT Margin (%) |
8.87 |
10.23 |
10.02 |
7.18 |
7.51 |
|
| PBT Margin (%) |
5.49 |
6.38 |
5.51 |
3.57 |
4.52 |
|
| Net Profit Margin (%) |
3.98 |
4.75 |
4.22 |
2.75 |
3.30 |
|
| Return on Networth / Equity (%) |
19.05 |
25.20 |
13.10 |
7.20 |
13.81 |
|
| Return on Capital Employed (%) |
29.97 |
34.45 |
23.42 |
15.69 |
26.22 |
|
| Return on Assets (%) |
5.58 |
5.91 |
4.24 |
2.59 |
4.41 |
|
| Total Debt/Equity (X) |
0.92 |
1.32 |
0.95 |
0.82 |
1.10 |
|
| Asset Turnover Ratio (%) |
1.65 |
1.61 |
1.13 |
1.12 |
1.34 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.23 |
1.15 |
1.23 |
1.38 |
1.34 |
|
| Quick Ratio (X) |
0.87 |
0.71 |
0.63 |
0.75 |
0.65 |
|
| Inventory Turnover Ratio (X) |
6.82 |
4.16 |
2.58 |
2.06 |
3.06 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
687.01 |
350.42 |
166.26 |
142.75 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.76 |
0.62 |
0.67 |
0.79 |
0.00 |
|
| EV/EBITDA (X) |
6.97 |
5.24 |
6.08 |
9.16 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.57 |
0.37 |
0.37 |
0.47 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.71 |
1.97 |
1.14 |
1.24 |
0.00 |
|
| Price/Net Operating Revenue |
0.57 |
0.37 |
0.37 |
0.47 |
0.00 |
|
| Earnings Yield |
0.07 |
0.13 |
0.12 |
0.06 |
0.00 |
|
Source : Dion Global Solutions Limited
