| Profit & Loss account of Tiger Logistics India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
536.31 |
240.26 |
433.35 |
615.11 |
167.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
536.31 |
240.26 |
433.35 |
615.11 |
167.87 |
|
| Total Operating Revenues |
536.31 |
240.26 |
433.35 |
615.11 |
167.87 |
|
| Other Income |
8.87 |
3.88 |
6.80 |
2.10 |
1.38 |
|
| Total Revenue |
545.17 |
244.14 |
440.14 |
617.20 |
169.26 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
479.65 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
205.44 |
385.59 |
559.80 |
154.71 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
17.01 |
13.83 |
11.87 |
10.29 |
9.74 |
|
| Finance Costs |
2.84 |
0.43 |
0.60 |
1.07 |
1.71 |
|
| Depreciation And Amortisation Expenses |
0.85 |
0.78 |
0.78 |
0.80 |
0.89 |
|
| Other Expenses |
8.73 |
5.97 |
9.97 |
7.85 |
13.32 |
|
| Total Expenses |
509.08 |
226.44 |
408.80 |
579.82 |
180.37 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
36.09 |
17.70 |
31.34 |
37.38 |
-11.11 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
-1.01 |
|
| Profit/Loss Before Tax |
36.09 |
17.70 |
31.34 |
37.38 |
-12.12 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
9.08 |
4.51 |
8.04 |
3.65 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.04 |
0.06 |
-0.01 |
0.33 |
|
| Tax For Earlier Years |
0.00 |
0.27 |
0.03 |
0.11 |
-0.03 |
|
| Total Tax Expenses |
9.08 |
4.73 |
8.13 |
3.75 |
0.30 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
27.01 |
12.96 |
23.21 |
33.63 |
-12.42 |
|
| Profit/Loss From Continuing Operations |
27.01 |
12.96 |
23.21 |
33.63 |
-12.42 |
|
| Profit/Loss For The Period |
27.01 |
12.96 |
23.21 |
33.63 |
-12.42 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.56 |
12.27 |
21.94 |
31.72 |
-10.15 |
|
| Diluted EPS (Rs.) |
2.56 |
12.27 |
21.94 |
31.72 |
-10.15 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
10.00 |
0.00 |
|
Source : Dion Global Solutions Limited
