| Profit & Loss account of Taylormade Renewables (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3.49 |
25.22 |
19.65 |
18.17 |
12.09 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3.49 |
25.22 |
19.65 |
18.17 |
12.09 |
|
| Total Operating Revenues |
3.49 |
25.22 |
19.65 |
18.17 |
12.09 |
|
| Other Income |
0.09 |
0.04 |
0.02 |
0.02 |
0.02 |
|
| Total Revenue |
3.58 |
25.26 |
19.67 |
18.19 |
12.11 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1.77 |
21.31 |
15.20 |
15.92 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
11.27 |
|
| Operating And Direct Expenses |
0.16 |
0.40 |
0.65 |
0.79 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-1.69 |
-0.17 |
-0.09 |
-1.21 |
-2.02 |
|
| Employee Benefit Expenses |
0.53 |
0.63 |
0.52 |
0.69 |
0.34 |
|
| Finance Costs |
0.42 |
0.11 |
0.69 |
0.50 |
0.34 |
|
| Depreciation And Amortisation Expenses |
0.28 |
0.25 |
0.16 |
0.23 |
0.08 |
|
| Other Expenses |
1.91 |
1.13 |
1.18 |
0.72 |
1.98 |
|
| Total Expenses |
3.37 |
23.65 |
18.31 |
17.64 |
12.00 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.21 |
1.61 |
1.36 |
0.55 |
0.11 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.21 |
1.61 |
1.36 |
0.55 |
0.11 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.05 |
0.46 |
0.37 |
0.17 |
0.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.03 |
-0.05 |
0.02 |
-0.02 |
-0.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.08 |
0.41 |
0.39 |
0.15 |
0.04 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.13 |
1.21 |
0.97 |
0.40 |
0.07 |
|
| Profit/Loss From Continuing Operations |
0.13 |
1.21 |
0.97 |
0.40 |
0.07 |
|
| Profit/Loss For The Period |
0.13 |
1.21 |
0.97 |
0.40 |
0.07 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.13 |
0.12 |
1.47 |
8.91 |
1.19 |
|
| Diluted EPS (Rs.) |
0.13 |
0.12 |
1.47 |
8.91 |
1.19 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
