| Key Financial Ratios of Supreme Petrochem (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.64 |
5.10 |
12.03 |
18.59 |
5.91 |
|
| Diluted EPS (Rs.) |
10.64 |
5.10 |
12.03 |
18.59 |
5.91 |
|
| Cash EPS (Rs.) |
14.38 |
7.51 |
14.18 |
20.89 |
7.68 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
69.82 |
66.57 |
66.90 |
60.32 |
42.98 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
69.82 |
66.57 |
66.90 |
60.32 |
42.98 |
|
| Dividend / Share(Rs.) |
5.50 |
3.00 |
4.50 |
4.50 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
282.49 |
330.96 |
313.63 |
302.44 |
214.30 |
|
| PBDIT/Share (Rs.) |
16.64 |
10.71 |
21.17 |
31.58 |
11.11 |
|
| PBIT/Share (Rs.) |
12.90 |
8.30 |
19.02 |
29.28 |
9.34 |
|
| PBT/Share (Rs.) |
12.23 |
7.89 |
18.54 |
28.79 |
8.79 |
|
| Net Profit/Share (Rs.) |
10.64 |
5.10 |
12.03 |
18.59 |
5.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.88 |
3.23 |
6.74 |
10.44 |
5.18 |
|
| PBIT Margin (%) |
4.56 |
2.50 |
6.06 |
9.68 |
4.35 |
|
| PBT Margin (%) |
4.32 |
2.38 |
5.91 |
9.51 |
4.10 |
|
| Net Profit Margin (%) |
3.76 |
1.54 |
3.83 |
6.14 |
2.75 |
|
| Return on Networth / Equity (%) |
15.24 |
7.65 |
17.98 |
30.82 |
13.75 |
|
| Return on Capital Employed (%) |
16.94 |
11.42 |
16.60 |
28.24 |
12.22 |
|
| Return on Assets (%) |
8.17 |
4.03 |
8.96 |
15.88 |
6.08 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
217.06 |
261.60 |
233.57 |
258.35 |
220.48 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.66 |
1.64 |
1.57 |
1.56 |
1.24 |
|
| Quick Ratio (X) |
1.17 |
1.17 |
1.05 |
0.94 |
0.86 |
|
| Inventory Turnover Ratio (X) |
10.54 |
13.03 |
9.67 |
9.54 |
11.40 |
|
| Dividend Payout Ratio (NP) (%) |
68.00 |
106.39 |
45.01 |
6.47 |
61.08 |
|
| Dividend Payout Ratio (CP) (%) |
50.33 |
72.23 |
38.18 |
5.76 |
47.02 |
|
| Earnings Retention Ratio (%) |
32.00 |
-6.39 |
54.99 |
93.53 |
38.92 |
|
| Cash Earnings Retention Ratio (%) |
49.67 |
27.77 |
61.82 |
94.24 |
52.98 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,074.92 |
2,123.83 |
2,968.36 |
2,820.92 |
979.99 |
|
| EV/Net Operating Revenue (X) |
0.39 |
0.66 |
0.98 |
0.97 |
0.47 |
|
| EV/EBITDA (X) |
6.70 |
20.55 |
14.53 |
9.26 |
9.14 |
|
| MarketCap/Net Operating Revenue (X) |
0.46 |
0.68 |
1.02 |
1.00 |
0.51 |
|
| Retention Ratios (%) |
31.99 |
-6.39 |
54.98 |
93.52 |
38.91 |
|
| Price/BV (X) |
1.86 |
3.37 |
4.80 |
5.01 |
2.53 |
|
| Price/Net Operating Revenue |
0.46 |
0.68 |
1.02 |
1.00 |
0.51 |
|
| Earnings Yield |
0.08 |
0.02 |
0.04 |
0.06 |
0.05 |
|
Source : Dion Global Solutions Limited
