| Key Financial Ratios of Stovec Industries (in Rs. Cr.) |
Dec 24 |
Dec 23 |
Dec 22 |
Dec 21 |
Dec 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
62.07 |
43.28 |
118.61 |
141.96 |
64.48 |
|
| Diluted EPS (Rs.) |
62.07 |
43.28 |
118.61 |
141.96 |
64.48 |
|
| Cash EPS (Rs.) |
93.57 |
73.75 |
147.25 |
166.39 |
86.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
598.48 |
670.81 |
831.98 |
769.68 |
648.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
598.48 |
670.81 |
831.98 |
769.68 |
648.73 |
|
| Dividend / Share(Rs.) |
115.00 |
174.00 |
47.00 |
57.00 |
22.00 |
|
| Revenue from Operations/Share (Rs.) |
1,123.42 |
992.61 |
1,129.55 |
1,117.63 |
723.29 |
|
| PBDIT/Share (Rs.) |
115.47 |
85.58 |
147.12 |
203.82 |
103.91 |
|
| PBIT/Share (Rs.) |
83.98 |
55.11 |
118.49 |
179.39 |
82.19 |
|
| PBT/Share (Rs.) |
83.57 |
54.69 |
155.39 |
187.00 |
82.19 |
|
| Net Profit/Share (Rs.) |
62.07 |
43.28 |
118.62 |
141.96 |
64.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.27 |
8.62 |
13.02 |
18.23 |
14.36 |
|
| PBIT Margin (%) |
7.47 |
5.55 |
10.48 |
16.05 |
11.36 |
|
| PBT Margin (%) |
7.43 |
5.50 |
13.75 |
16.73 |
11.36 |
|
| Net Profit Margin (%) |
5.52 |
4.36 |
10.50 |
12.70 |
8.91 |
|
| Return on Networth / Equity (%) |
10.37 |
6.45 |
14.25 |
18.44 |
9.93 |
|
| Return on Capital Employed (%) |
13.94 |
8.07 |
14.06 |
23.01 |
12.47 |
|
| Return on Assets (%) |
8.07 |
4.79 |
11.55 |
14.75 |
7.45 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.34 |
1.03 |
1.14 |
1.22 |
0.84 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.49 |
3.20 |
4.29 |
3.97 |
3.39 |
|
| Quick Ratio (X) |
2.28 |
1.92 |
2.80 |
2.93 |
2.67 |
|
| Inventory Turnover Ratio (X) |
2.20 |
1.97 |
2.84 |
3.56 |
2.43 |
|
| Dividend Payout Ratio (NP) (%) |
212.65 |
471.35 |
48.05 |
15.49 |
93.06 |
|
| Dividend Payout Ratio (CP) (%) |
141.07 |
276.61 |
38.71 |
13.22 |
69.61 |
|
| Earnings Retention Ratio (%) |
-112.65 |
-371.35 |
51.95 |
84.51 |
6.94 |
|
| Cash Earnings Retention Ratio (%) |
-41.07 |
-176.61 |
61.29 |
86.78 |
30.39 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
593.57 |
487.15 |
409.13 |
390.80 |
330.26 |
|
| EV/Net Operating Revenue (X) |
2.53 |
2.35 |
1.73 |
1.67 |
2.19 |
|
| EV/EBITDA (X) |
24.62 |
27.26 |
13.32 |
9.18 |
15.22 |
|
| MarketCap/Net Operating Revenue (X) |
2.71 |
2.51 |
2.04 |
1.99 |
2.76 |
|
| Retention Ratios (%) |
-112.65 |
-371.35 |
51.94 |
84.50 |
6.93 |
|
| Price/BV (X) |
5.09 |
3.72 |
2.76 |
2.89 |
3.08 |
|
| Price/Net Operating Revenue |
2.71 |
2.51 |
2.04 |
1.99 |
2.76 |
|
| Earnings Yield |
0.02 |
0.02 |
0.05 |
0.06 |
0.03 |
|
Source : Dion Global Solutions Limited
