| Profit & Loss account of Stovec Industries (in Rs. Cr.) |
Dec 24 |
Dec 23 |
Dec 22 |
Dec 21 |
Dec 20 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
210.95 |
184.38 |
208.47 |
207.70 |
135.79 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
210.95 |
184.38 |
208.47 |
207.70 |
135.79 |
|
| Total Operating Revenues |
234.57 |
207.26 |
235.85 |
233.36 |
151.02 |
|
| Other Income |
3.41 |
4.43 |
4.62 |
5.62 |
5.83 |
|
| Total Revenue |
237.98 |
211.69 |
240.47 |
238.98 |
156.85 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
110.70 |
114.40 |
137.61 |
125.48 |
78.21 |
|
| Purchase Of Stock-In Trade |
14.10 |
14.64 |
11.57 |
4.69 |
1.80 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
10.00 |
-2.85 |
-9.74 |
-2.55 |
-0.03 |
|
| Employee Benefit Expenses |
29.92 |
24.74 |
25.54 |
23.93 |
20.95 |
|
| Finance Costs |
0.09 |
0.09 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
6.58 |
6.36 |
5.98 |
5.10 |
4.53 |
|
| Other Expenses |
49.15 |
42.89 |
44.77 |
44.88 |
34.23 |
|
| Total Expenses |
220.53 |
200.27 |
215.73 |
201.53 |
139.69 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
17.45 |
11.42 |
24.74 |
37.46 |
17.16 |
|
| Exceptional Items |
0.00 |
0.00 |
7.71 |
1.59 |
0.00 |
|
| Profit/Loss Before Tax |
17.45 |
11.42 |
32.45 |
39.05 |
17.16 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.16 |
3.08 |
8.38 |
9.17 |
4.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.68 |
-0.32 |
-0.52 |
0.19 |
-0.53 |
|
| Tax For Earlier Years |
0.00 |
-0.38 |
-0.19 |
0.04 |
0.18 |
|
| Total Tax Expenses |
4.49 |
2.38 |
7.68 |
9.41 |
3.70 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
12.96 |
9.04 |
24.77 |
29.64 |
13.46 |
|
| Profit/Loss From Continuing Operations |
12.96 |
9.04 |
24.77 |
29.64 |
13.46 |
|
| Profit/Loss For The Period |
12.96 |
9.04 |
24.77 |
29.64 |
13.46 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
62.07 |
43.28 |
118.61 |
141.96 |
64.48 |
|
| Diluted EPS (Rs.) |
62.07 |
43.28 |
118.61 |
141.96 |
64.48 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
27.56 |
42.60 |
11.90 |
4.59 |
12.53 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
1,150.00 |
1,740.00 |
470.00 |
570.00 |
220.00 |
|
Source : Dion Global Solutions Limited
