| Key Financial Ratios of Srikalahasthi Pipes (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
22.20 |
40.19 |
25.17 |
35.53 |
35.25 |
|
| Diluted EPS (Rs.) |
22.20 |
40.19 |
25.17 |
35.53 |
35.25 |
|
| Cash EPS (Rs.) |
32.10 |
49.00 |
33.10 |
39.16 |
44.54 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
318.42 |
303.25 |
270.33 |
252.43 |
204.59 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
318.42 |
303.25 |
270.33 |
252.43 |
204.59 |
|
| Dividend / Share(Rs.) |
6.00 |
7.00 |
6.00 |
6.00 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
321.76 |
356.09 |
333.80 |
320.90 |
296.22 |
|
| PBDIT/Share (Rs.) |
50.80 |
69.36 |
50.88 |
59.80 |
67.25 |
|
| PBIT/Share (Rs.) |
40.90 |
60.54 |
42.95 |
52.21 |
57.97 |
|
| PBT/Share (Rs.) |
31.14 |
50.65 |
34.27 |
43.03 |
48.09 |
|
| Net Profit/Share (Rs.) |
22.20 |
40.19 |
25.17 |
31.56 |
35.27 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.78 |
19.47 |
15.24 |
18.63 |
22.70 |
|
| PBIT Margin (%) |
12.71 |
17.00 |
12.86 |
16.27 |
19.57 |
|
| PBT Margin (%) |
9.67 |
14.22 |
10.26 |
13.40 |
16.23 |
|
| Net Profit Margin (%) |
6.89 |
11.28 |
7.54 |
9.83 |
11.90 |
|
| Return on Networth / Equity (%) |
6.97 |
13.25 |
9.31 |
12.50 |
17.23 |
|
| Return on Capital Employed (%) |
10.74 |
16.64 |
12.69 |
17.97 |
22.95 |
|
| Return on Assets (%) |
4.46 |
7.88 |
5.37 |
8.09 |
9.00 |
|
| Total Debt/Equity (X) |
0.16 |
0.35 |
0.28 |
0.28 |
0.55 |
|
| Asset Turnover Ratio (%) |
64.71 |
69.90 |
71.34 |
82.24 |
75.65 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.21 |
2.04 |
2.13 |
2.04 |
1.15 |
|
| Quick Ratio (X) |
1.65 |
1.55 |
1.55 |
1.59 |
0.76 |
|
| Inventory Turnover Ratio (X) |
4.92 |
5.00 |
4.42 |
7.17 |
5.52 |
|
| Dividend Payout Ratio (NP) (%) |
31.53 |
17.99 |
28.73 |
19.48 |
17.06 |
|
| Dividend Payout Ratio (CP) (%) |
21.80 |
14.76 |
21.85 |
15.70 |
13.51 |
|
| Earnings Retention Ratio (%) |
68.47 |
82.01 |
71.27 |
80.52 |
82.94 |
|
| Cash Earnings Retention Ratio (%) |
78.20 |
85.24 |
78.15 |
84.30 |
86.49 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
679.36 |
643.97 |
957.95 |
1,632.86 |
1,940.63 |
|
| EV/Net Operating Revenue (X) |
0.45 |
0.39 |
0.61 |
1.09 |
1.65 |
|
| EV/EBITDA (X) |
2.86 |
1.99 |
4.03 |
5.85 |
7.26 |
|
| MarketCap/Net Operating Revenue (X) |
0.53 |
0.31 |
0.69 |
1.00 |
1.31 |
|
| Retention Ratios (%) |
68.46 |
82.00 |
71.26 |
80.51 |
82.93 |
|
| Price/BV (X) |
0.54 |
0.37 |
0.85 |
1.27 |
1.90 |
|
| Price/Net Operating Revenue |
0.53 |
0.31 |
0.69 |
1.00 |
1.31 |
|
| Earnings Yield |
0.13 |
0.36 |
0.11 |
0.10 |
0.09 |
|
Source : Dion Global Solutions Limited
