| Profit & Loss account of Siti Networks (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
749.52 |
741.79 |
740.34 |
701.44 |
780.44 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
749.52 |
741.79 |
740.34 |
701.44 |
780.44 |
|
| Total Operating Revenues |
818.94 |
821.28 |
837.81 |
773.68 |
877.18 |
|
| Other Income |
6.52 |
21.36 |
10.78 |
16.28 |
18.65 |
|
| Total Revenue |
825.46 |
842.63 |
848.59 |
789.96 |
895.83 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.39 |
0.27 |
0.11 |
0.06 |
1.11 |
|
| Purchase Of Stock-In Trade |
1.21 |
18.97 |
39.05 |
80.94 |
136.83 |
|
| Operating And Direct Expenses |
390.24 |
365.87 |
399.08 |
380.86 |
366.40 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
44.72 |
53.88 |
64.46 |
61.80 |
46.84 |
|
| Finance Costs |
131.82 |
153.73 |
127.35 |
121.01 |
135.50 |
|
| Depreciation And Amortisation Expenses |
196.50 |
209.30 |
183.02 |
134.52 |
92.78 |
|
| Other Expenses |
217.17 |
218.94 |
236.43 |
175.25 |
137.41 |
|
| Total Expenses |
982.05 |
1,020.97 |
1,049.49 |
954.46 |
916.86 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-156.59 |
-178.34 |
-200.90 |
-164.50 |
-21.03 |
|
| Exceptional Items |
-28.00 |
-194.09 |
-4.68 |
-20.24 |
0.00 |
|
| Profit/Loss Before Tax |
-184.60 |
-372.43 |
-205.58 |
-184.74 |
-21.03 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4.78 |
0.00 |
0.00 |
0.26 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
4.78 |
0.00 |
0.00 |
0.26 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-189.37 |
-372.43 |
-205.58 |
-185.00 |
-21.03 |
|
| Profit/Loss From Continuing Operations |
-189.37 |
-372.43 |
-205.58 |
-185.00 |
-23.21 |
|
| Profit/Loss For The Period |
-189.37 |
-372.43 |
-205.58 |
-185.00 |
-23.21 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.17 |
-4.27 |
-2.36 |
-2.12 |
-0.34 |
|
| Diluted EPS (Rs.) |
-2.17 |
-4.27 |
-2.36 |
-2.12 |
-0.34 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
