| Profit & Loss account of Siti Networks (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
356.34 |
418.26 |
510.04 |
585.56 |
679.01 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
356.34 |
418.26 |
510.04 |
585.56 |
679.01 |
|
| Total Operating Revenues |
356.34 |
433.22 |
531.15 |
614.43 |
730.48 |
|
| Other Income |
14.00 |
14.26 |
19.66 |
3.42 |
2.88 |
|
| Total Revenue |
370.34 |
447.48 |
550.81 |
617.85 |
733.36 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
1.21 |
1.37 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.25 |
1.01 |
1.57 |
0.65 |
|
| Operating And Direct Expenses |
0.00 |
306.35 |
328.45 |
336.97 |
375.26 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
20.00 |
22.77 |
26.08 |
34.21 |
38.53 |
|
| Finance Costs |
88.21 |
74.23 |
106.30 |
108.58 |
110.31 |
|
| Depreciation And Amortisation Expenses |
43.61 |
126.86 |
189.03 |
184.99 |
205.40 |
|
| Other Expenses |
413.94 |
130.03 |
164.20 |
181.85 |
198.66 |
|
| Total Expenses |
565.75 |
660.48 |
815.07 |
849.37 |
930.16 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-195.41 |
-213.00 |
-264.26 |
-231.52 |
-196.80 |
|
| Exceptional Items |
0.00 |
62.47 |
-34.62 |
-23.80 |
-29.69 |
|
| Profit/Loss Before Tax |
-195.41 |
-150.54 |
-298.88 |
-255.32 |
-226.48 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-195.41 |
-150.54 |
-298.88 |
-255.32 |
-226.48 |
|
| Profit/Loss From Continuing Operations |
-195.41 |
-150.54 |
-298.88 |
-255.32 |
-226.48 |
|
| Profit/Loss For The Period |
-195.41 |
-150.54 |
-298.88 |
-255.32 |
-226.48 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.24 |
-1.73 |
-3.43 |
-2.93 |
-2.60 |
|
| Diluted EPS (Rs.) |
-2.24 |
-1.73 |
-3.43 |
-2.93 |
-2.60 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
