| Profit & Loss account of Silver Oak (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Operating Revenues |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Income |
0.03 |
0.02 |
0.05 |
0.02 |
0.01 |
|
| Total Revenue |
0.03 |
0.02 |
0.05 |
0.02 |
0.01 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.06 |
0.07 |
0.06 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.40 |
0.38 |
0.39 |
0.56 |
0.43 |
|
| Finance Costs |
0.65 |
0.73 |
0.65 |
0.58 |
0.63 |
|
| Depreciation And Amortisation Expenses |
0.07 |
0.10 |
0.06 |
0.07 |
0.07 |
|
| Other Expenses |
0.24 |
0.32 |
0.16 |
0.16 |
0.29 |
|
| Total Expenses |
1.36 |
1.58 |
1.32 |
1.42 |
1.42 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.33 |
-1.56 |
-1.28 |
-1.40 |
-1.41 |
|
| Exceptional Items |
0.00 |
0.00 |
0.06 |
0.19 |
1.95 |
|
| Profit/Loss Before Tax |
-1.33 |
-1.56 |
-1.22 |
-1.21 |
0.54 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.44 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.44 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.33 |
-1.56 |
-1.22 |
-1.21 |
0.10 |
|
| Profit/Loss From Continuing Operations |
-1.33 |
-1.56 |
-1.22 |
-1.21 |
0.10 |
|
| Profit/Loss For The Period |
-1.33 |
-1.56 |
-1.22 |
-1.21 |
0.10 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-3.50 |
-4.12 |
-3.22 |
-3.19 |
0.25 |
|
| Diluted EPS (Rs.) |
-3.50 |
-4.12 |
-3.22 |
-3.19 |
0.25 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
