| Key Financial Ratios of Sarda Energy and Minerals (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.86 |
14.84 |
169.94 |
223.07 |
104.00 |
|
| Diluted EPS (Rs.) |
19.86 |
14.84 |
169.94 |
223.07 |
104.00 |
|
| Cash EPS (Rs.) |
27.03 |
19.63 |
222.30 |
263.91 |
126.33 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
178.39 |
110.35 |
996.12 |
862.00 |
644.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
178.39 |
110.35 |
996.12 |
862.00 |
644.13 |
|
| Revenue from Operations/Share (Rs.) |
131.75 |
109.77 |
1,195.20 |
1,085.72 |
609.93 |
|
| PBDIT/Share (Rs.) |
40.00 |
27.87 |
314.87 |
389.92 |
184.19 |
|
| PBIT/Share (Rs.) |
32.30 |
22.66 |
264.26 |
350.21 |
163.38 |
|
| PBT/Share (Rs.) |
26.04 |
18.94 |
228.96 |
307.36 |
137.41 |
|
| Net Profit/Share (Rs.) |
19.33 |
14.43 |
171.69 |
224.20 |
105.51 |
|
| NP After MI And SOA / Share (Rs.) |
19.86 |
14.84 |
170.86 |
223.07 |
103.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.36 |
25.38 |
26.34 |
35.91 |
30.19 |
|
| PBIT Margin (%) |
24.51 |
20.64 |
22.10 |
32.25 |
26.78 |
|
| PBT Margin (%) |
19.76 |
17.25 |
19.15 |
28.30 |
22.52 |
|
| Net Profit Margin (%) |
14.67 |
13.14 |
14.36 |
20.64 |
17.29 |
|
| NP After MI And SOA Margin (%) |
15.07 |
13.52 |
14.29 |
20.54 |
17.04 |
|
| Return on Networth/Equity (%) |
11.13 |
13.44 |
17.65 |
26.77 |
16.87 |
|
| Return on Capital Employed (%) |
12.51 |
15.29 |
19.68 |
28.23 |
15.03 |
|
| Return on Assets (%) |
6.91 |
8.71 |
10.98 |
15.17 |
8.29 |
|
| Total Debt/Equity (X) |
0.45 |
0.35 |
0.41 |
0.53 |
0.72 |
|
| Asset Turnover Ratio (%) |
0.58 |
0.67 |
0.78 |
0.69 |
48.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.06 |
3.36 |
2.99 |
2.61 |
2.48 |
|
| Quick Ratio (X) |
2.27 |
2.69 |
2.02 |
1.87 |
1.52 |
|
| Inventory Turnover Ratio (X) |
3.73 |
3.64 |
3.45 |
2.90 |
3.80 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
10.10 |
4.49 |
3.36 |
4.80 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
7.48 |
3.46 |
2.85 |
4.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
89.90 |
95.51 |
96.64 |
95.20 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
92.52 |
96.54 |
97.15 |
96.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
6.40 |
7.65 |
8.92 |
9.55 |
7.45 |
|
| Interest Coverage Ratios (Post Tax) (%) |
6.40 |
7.65 |
8.92 |
9.55 |
7.45 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
20,321.00 |
7,861.30 |
4,928.74 |
5,480.08 |
3,113.76 |
|
| EV/Net Operating Revenue (X) |
4.38 |
2.03 |
1.17 |
1.40 |
1.42 |
|
| EV/EBITDA (X) |
14.41 |
8.01 |
4.44 |
3.90 |
4.69 |
|
| MarketCap/Net Operating Revenue (X) |
3.88 |
1.85 |
0.90 |
1.04 |
0.69 |
|
| Retention Ratios (%) |
0.00 |
89.89 |
95.50 |
96.63 |
95.19 |
|
| Price/BV (X) |
2.86 |
1.84 |
1.11 |
1.36 |
0.68 |
|
| Price/Net Operating Revenue |
3.88 |
1.85 |
0.90 |
1.04 |
0.69 |
|
| Earnings Yield |
0.04 |
0.07 |
0.16 |
0.20 |
0.25 |
|
Source : Dion Global Solutions Limited
