| Key Financial Ratios of Rajratan Global Wire (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
32.54 |
26.30 |
39.42 |
43.35 |
37.85 |
|
| Diluted EPS (Rs.) |
32.54 |
26.30 |
39.42 |
43.35 |
37.85 |
|
| Cash EPS (Rs.) |
44.46 |
82.53 |
57.14 |
59.88 |
52.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
166.86 |
317.89 |
254.91 |
212.69 |
154.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
170.92 |
327.36 |
264.39 |
222.17 |
154.94 |
|
| Revenue from Operations/Share (Rs.) |
473.11 |
1,133.08 |
791.80 |
651.25 |
649.83 |
|
| PBDIT/Share (Rs.) |
68.17 |
124.37 |
87.83 |
99.17 |
98.18 |
|
| PBIT/Share (Rs.) |
56.26 |
103.24 |
70.05 |
82.66 |
82.61 |
|
| PBT/Share (Rs.) |
43.06 |
78.39 |
53.94 |
58.39 |
48.85 |
|
| Net Profit/Share (Rs.) |
32.55 |
61.40 |
39.36 |
43.36 |
37.40 |
|
| NP After MI And SOA / Share (Rs.) |
32.55 |
61.40 |
39.36 |
43.36 |
37.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.40 |
10.97 |
11.09 |
15.22 |
15.10 |
|
| PBIT Margin (%) |
11.89 |
9.11 |
8.84 |
12.69 |
12.71 |
|
| PBT Margin (%) |
9.10 |
6.91 |
6.81 |
8.96 |
7.51 |
|
| Net Profit Margin (%) |
6.88 |
5.41 |
4.97 |
6.65 |
5.75 |
|
| NP After MI And SOA Margin (%) |
6.88 |
5.41 |
4.97 |
6.65 |
5.82 |
|
| Return on Networth/Equity (%) |
19.50 |
19.31 |
15.44 |
20.46 |
24.56 |
|
| Return on Capital Employed (%) |
23.94 |
23.54 |
13.37 |
16.63 |
18.38 |
|
| Return on Assets (%) |
8.73 |
8.01 |
6.56 |
7.99 |
8.05 |
|
| Total Debt/Equity (X) |
0.81 |
0.93 |
0.82 |
0.96 |
1.25 |
|
| Asset Turnover Ratio (%) |
127.01 |
147.91 |
132.00 |
120.08 |
138.34 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.98 |
0.90 |
0.92 |
0.92 |
0.84 |
|
| Quick Ratio (X) |
0.69 |
0.58 |
0.65 |
0.65 |
0.58 |
|
| Inventory Turnover Ratio (X) |
11.62 |
10.90 |
9.64 |
8.41 |
9.53 |
|
| Dividend Payout Ratio (NP) (%) |
3.17 |
2.95 |
4.58 |
3.33 |
3.17 |
|
| Dividend Payout Ratio (CP) (%) |
2.32 |
2.20 |
3.15 |
2.41 |
2.24 |
|
| Earnings Retention Ratio (%) |
96.83 |
97.05 |
95.42 |
96.67 |
96.83 |
|
| Cash Earnings Retention Ratio (%) |
97.68 |
97.80 |
96.85 |
97.59 |
97.76 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
4.26 |
4.15 |
3.51 |
3.41 |
2.45 |
|
| Interest Coverage Ratios (Post Tax) (%) |
4.26 |
4.15 |
3.51 |
3.41 |
2.45 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
324.72 |
413.75 |
311.47 |
352.97 |
168.08 |
|
| EV/Net Operating Revenue (X) |
0.68 |
0.84 |
0.90 |
1.25 |
0.59 |
|
| EV/EBITDA (X) |
4.69 |
7.65 |
8.15 |
8.18 |
3.93 |
|
| MarketCap/Net Operating Revenue (X) |
0.40 |
0.59 |
0.66 |
0.94 |
0.31 |
|
| Retention Ratios (%) |
96.82 |
97.04 |
95.41 |
96.66 |
96.82 |
|
| Price/BV (X) |
1.13 |
2.09 |
2.04 |
2.89 |
1.29 |
|
| Price/Net Operating Revenue |
0.40 |
0.59 |
0.66 |
0.94 |
0.31 |
|
| Earnings Yield |
0.17 |
0.09 |
0.08 |
0.07 |
0.19 |
|
Source : Dion Global Solutions Limited
