| Key Financial Ratios of Rajratan Global Wire (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.12 |
11.00 |
13.96 |
13.54 |
36.41 |
|
| Diluted EPS (Rs.) |
9.12 |
11.00 |
13.96 |
13.54 |
36.41 |
|
| Cash EPS (Rs.) |
11.64 |
12.80 |
15.89 |
75.71 |
42.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.66 |
68.54 |
59.52 |
237.74 |
177.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
76.47 |
69.35 |
60.33 |
241.80 |
181.95 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
2.00 |
10.00 |
8.00 |
|
| Revenue from Operations/Share (Rs.) |
116.56 |
109.65 |
120.67 |
531.89 |
332.46 |
|
| PBDIT/Share (Rs.) |
19.05 |
19.52 |
23.66 |
108.42 |
62.27 |
|
| PBIT/Share (Rs.) |
16.54 |
17.73 |
21.74 |
100.42 |
55.70 |
|
| PBT/Share (Rs.) |
12.34 |
14.76 |
19.03 |
88.66 |
46.76 |
|
| Net Profit/Share (Rs.) |
9.12 |
11.00 |
13.97 |
67.71 |
36.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.34 |
17.80 |
19.60 |
20.38 |
18.72 |
|
| PBIT Margin (%) |
14.18 |
16.16 |
18.01 |
18.88 |
16.75 |
|
| PBT Margin (%) |
10.59 |
13.46 |
15.77 |
16.66 |
14.06 |
|
| Net Profit Margin (%) |
7.82 |
10.03 |
11.57 |
12.73 |
10.95 |
|
| Return on Networth / Equity (%) |
12.05 |
16.05 |
23.46 |
28.48 |
20.47 |
|
| Return on Capital Employed (%) |
16.20 |
19.56 |
28.59 |
34.34 |
22.88 |
|
| Return on Assets (%) |
6.71 |
9.49 |
13.56 |
16.68 |
11.79 |
|
| Total Debt/Equity (X) |
0.48 |
0.39 |
0.39 |
0.35 |
0.40 |
|
| Asset Turnover Ratio (%) |
0.93 |
1.00 |
1.31 |
1.49 |
1.15 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.29 |
1.25 |
1.41 |
1.88 |
|
| Quick Ratio (X) |
0.97 |
0.99 |
0.91 |
1.11 |
1.50 |
|
| Inventory Turnover Ratio (X) |
10.85 |
7.99 |
9.19 |
10.83 |
8.12 |
|
| Dividend Payout Ratio (NP) (%) |
21.92 |
18.18 |
14.31 |
11.81 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
17.18 |
15.62 |
12.58 |
10.56 |
0.00 |
|
| Earnings Retention Ratio (%) |
78.08 |
81.82 |
85.69 |
88.19 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
82.82 |
84.38 |
87.42 |
89.44 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,660.32 |
3,071.88 |
3,880.91 |
604.21 |
862.03 |
|
| EV/Net Operating Revenue (X) |
2.81 |
5.52 |
6.34 |
1.12 |
2.55 |
|
| EV/EBITDA (X) |
17.18 |
31.00 |
32.32 |
5.49 |
13.64 |
|
| MarketCap/Net Operating Revenue (X) |
2.52 |
5.30 |
6.16 |
0.98 |
2.36 |
|
| Retention Ratios (%) |
78.07 |
81.81 |
85.68 |
88.18 |
0.00 |
|
| Price/BV (X) |
3.88 |
8.48 |
12.49 |
2.18 |
4.41 |
|
| Price/Net Operating Revenue |
2.52 |
5.30 |
6.16 |
0.98 |
2.36 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.13 |
0.05 |
|
Source : Dion Global Solutions Limited
