| Key Financial Ratios of Rajratan Global Wire (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.58 |
14.15 |
19.72 |
24.49 |
52.32 |
|
| Diluted EPS (Rs.) |
11.58 |
14.15 |
19.72 |
24.49 |
52.32 |
|
| Cash EPS (Rs.) |
16.14 |
17.65 |
23.29 |
27.56 |
66.24 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
109.33 |
96.25 |
85.77 |
66.37 |
219.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
110.14 |
97.06 |
86.58 |
67.19 |
223.19 |
|
| Revenue from Operations/Share (Rs.) |
184.29 |
175.46 |
176.43 |
175.93 |
538.46 |
|
| PBDIT/Share (Rs.) |
25.35 |
25.83 |
32.56 |
36.18 |
92.35 |
|
| PBIT/Share (Rs.) |
20.79 |
22.33 |
29.00 |
33.12 |
78.46 |
|
| PBT/Share (Rs.) |
15.24 |
18.48 |
25.68 |
30.08 |
65.28 |
|
| Net Profit/Share (Rs.) |
11.58 |
14.15 |
19.73 |
24.50 |
52.34 |
|
| NP After MI And SOA / Share (Rs.) |
11.58 |
14.15 |
19.73 |
24.50 |
52.34 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.75 |
14.71 |
18.45 |
20.56 |
17.15 |
|
| PBIT Margin (%) |
11.28 |
12.72 |
16.43 |
18.82 |
14.57 |
|
| PBT Margin (%) |
8.27 |
10.53 |
14.55 |
17.09 |
12.12 |
|
| Net Profit Margin (%) |
6.28 |
8.06 |
11.18 |
13.92 |
9.72 |
|
| NP After MI And SOA Margin (%) |
6.28 |
8.06 |
11.18 |
13.92 |
9.72 |
|
| Return on Networth/Equity (%) |
10.59 |
14.70 |
23.00 |
36.90 |
23.88 |
|
| Return on Capital Employed (%) |
15.23 |
18.57 |
27.34 |
41.53 |
26.86 |
|
| Return on Assets (%) |
6.12 |
8.69 |
13.54 |
20.15 |
12.09 |
|
| Total Debt/Equity (X) |
0.43 |
0.39 |
0.39 |
0.41 |
0.58 |
|
| Asset Turnover Ratio (%) |
1.05 |
1.14 |
1.08 |
1.27 |
124.46 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.23 |
1.25 |
1.34 |
1.28 |
|
| Quick Ratio (X) |
0.89 |
0.90 |
0.82 |
0.95 |
0.92 |
|
| Inventory Turnover Ratio (X) |
10.25 |
7.30 |
5.80 |
7.53 |
10.72 |
|
| Dividend Payout Ratio (NP) (%) |
17.26 |
14.13 |
10.13 |
6.53 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
12.39 |
11.33 |
8.58 |
5.80 |
0.00 |
|
| Earnings Retention Ratio (%) |
82.74 |
85.87 |
89.87 |
93.47 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
87.61 |
88.67 |
91.42 |
94.20 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
4.57 |
6.70 |
9.83 |
11.90 |
5.95 |
|
| Interest Coverage Ratios (Post Tax) (%) |
4.57 |
6.70 |
9.83 |
11.90 |
5.95 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,701.76 |
3,124.40 |
3,931.96 |
2,762.45 |
918.62 |
|
| EV/Net Operating Revenue (X) |
1.82 |
3.51 |
4.39 |
3.09 |
1.68 |
|
| EV/EBITDA (X) |
13.23 |
23.84 |
23.79 |
15.05 |
9.80 |
|
| MarketCap/Net Operating Revenue (X) |
1.59 |
3.31 |
4.21 |
2.95 |
1.46 |
|
| Retention Ratios (%) |
82.73 |
85.86 |
89.86 |
93.46 |
0.00 |
|
| Price/BV (X) |
2.68 |
6.04 |
8.67 |
7.82 |
3.58 |
|
| Price/Net Operating Revenue |
1.59 |
3.31 |
4.21 |
2.95 |
1.46 |
|
| Earnings Yield |
0.04 |
0.02 |
0.03 |
0.05 |
0.07 |
|
Source : Dion Global Solutions Limited
