| Key Financial Ratios of Quest Capital Markets (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.99 |
6.51 |
12.42 |
3.31 |
9.42 |
|
| Diluted EPS (Rs.) |
15.99 |
6.51 |
12.42 |
3.31 |
9.42 |
|
| Cash EPS (Rs.) |
15.21 |
9.13 |
12.75 |
3.01 |
9.49 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
482.80 |
228.63 |
451.78 |
60.11 |
58.53 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
482.80 |
228.63 |
451.78 |
60.11 |
58.53 |
|
| Revenue from Operations/Share (Rs.) |
45.92 |
18.56 |
17.03 |
10.67 |
3.70 |
|
| PBDIT/Share (Rs.) |
20.81 |
9.69 |
12.86 |
3.67 |
11.37 |
|
| PBIT/Share (Rs.) |
20.54 |
9.38 |
12.76 |
3.54 |
11.16 |
|
| PBT/Share (Rs.) |
20.49 |
9.32 |
12.69 |
3.49 |
10.73 |
|
| Net Profit/Share (Rs.) |
14.94 |
8.82 |
12.65 |
2.88 |
9.28 |
|
| NP After MI And SOA / Share (Rs.) |
15.99 |
6.51 |
12.42 |
3.31 |
9.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
45.32 |
52.21 |
75.50 |
34.39 |
306.91 |
|
| PBIT Margin (%) |
44.73 |
50.54 |
74.96 |
33.15 |
301.39 |
|
| PBT Margin (%) |
44.62 |
50.23 |
74.51 |
32.69 |
289.72 |
|
| Net Profit Margin (%) |
32.53 |
47.53 |
74.30 |
27.01 |
250.55 |
|
| NP After MI And SOA Margin (%) |
34.81 |
35.05 |
72.93 |
30.99 |
254.29 |
|
| Return on Networth/Equity (%) |
3.31 |
2.84 |
2.75 |
5.56 |
16.29 |
|
| Return on Capital Employed (%) |
4.16 |
4.09 |
2.80 |
5.86 |
19.00 |
|
| Return on Assets (%) |
3.23 |
2.83 |
2.71 |
4.21 |
11.82 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.25 |
0.32 |
|
| Asset Turnover Ratio (%) |
0.13 |
8.08 |
3.72 |
13.60 |
4.65 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1,553.77 |
439.71 |
283.95 |
1.99 |
1.67 |
|
| Quick Ratio (X) |
1,530.16 |
434.54 |
282.26 |
1.97 |
1.66 |
|
| Inventory Turnover Ratio (X) |
0.00 |
7.19 |
6.42 |
40.77 |
29.52 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
38.41 |
0.00 |
45.37 |
15.92 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
36.66 |
0.00 |
43.62 |
15.58 |
|
| Earnings Retention Ratio (%) |
0.00 |
61.59 |
0.00 |
54.63 |
84.08 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
63.34 |
0.00 |
56.38 |
84.42 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
401.76 |
160.67 |
165.99 |
71.30 |
25.82 |
|
| Interest Coverage Ratios (Post Tax) (%) |
401.76 |
160.67 |
165.99 |
71.30 |
25.82 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
136.01 |
33.81 |
74.18 |
102.47 |
59.13 |
|
| EV/Net Operating Revenue (X) |
2.96 |
1.82 |
4.36 |
9.61 |
15.96 |
|
| EV/EBITDA (X) |
6.54 |
3.49 |
5.77 |
27.93 |
5.20 |
|
| MarketCap/Net Operating Revenue (X) |
3.63 |
2.26 |
5.02 |
8.72 |
11.85 |
|
| Retention Ratios (%) |
0.00 |
61.58 |
0.00 |
54.62 |
84.07 |
|
| Price/BV (X) |
0.35 |
0.18 |
0.19 |
1.57 |
0.76 |
|
| Price/Net Operating Revenue |
3.63 |
2.26 |
5.02 |
8.72 |
11.85 |
|
| Earnings Yield |
0.10 |
0.15 |
0.15 |
0.04 |
0.21 |
|
Source : Dion Global Solutions Limited
