| Key Financial Ratios of Quest Capital Markets (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.29 |
3.68 |
-0.30 |
2.68 |
2.97 |
|
| Diluted EPS (Rs.) |
6.29 |
3.68 |
-0.30 |
2.68 |
2.97 |
|
| Cash EPS (Rs.) |
6.40 |
3.83 |
0.04 |
2.67 |
2.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
50.96 |
46.06 |
40.53 |
40.27 |
38.27 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
50.96 |
46.06 |
40.53 |
40.27 |
38.27 |
|
| Revenue from Operations/Share (Rs.) |
2.47 |
3.89 |
2.96 |
8.37 |
129.99 |
|
| PBDIT/Share (Rs.) |
7.04 |
4.80 |
1.03 |
3.61 |
3.55 |
|
| PBIT/Share (Rs.) |
6.83 |
4.72 |
0.96 |
3.53 |
3.46 |
|
| PBT/Share (Rs.) |
6.31 |
4.29 |
0.27 |
2.95 |
3.18 |
|
| Net Profit/Share (Rs.) |
6.19 |
3.74 |
-0.03 |
2.59 |
2.84 |
|
| NP After MI And SOA / Share (Rs.) |
6.29 |
3.74 |
-0.03 |
2.59 |
2.84 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
285.19 |
123.53 |
34.83 |
43.15 |
2.73 |
|
| PBIT Margin (%) |
276.65 |
121.40 |
32.62 |
42.16 |
2.66 |
|
| PBT Margin (%) |
255.58 |
110.33 |
9.05 |
35.28 |
2.44 |
|
| Net Profit Margin (%) |
250.85 |
96.31 |
-1.00 |
30.96 |
2.18 |
|
| NP After MI And SOA Margin (%) |
254.73 |
96.29 |
-1.00 |
30.96 |
2.18 |
|
| Return on Networth/Equity (%) |
12.51 |
8.24 |
-0.07 |
6.58 |
7.61 |
|
| Return on Capital Employed (%) |
12.29 |
8.09 |
-0.07 |
6.29 |
7.27 |
|
| Return on Assets (%) |
9.25 |
5.19 |
-0.04 |
3.69 |
4.20 |
|
| Total Debt/Equity (X) |
0.31 |
0.39 |
0.42 |
0.67 |
0.69 |
|
| Asset Turnover Ratio (%) |
3.63 |
5.39 |
4.58 |
11.94 |
192.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.34 |
1.11 |
1.49 |
1.20 |
1.19 |
|
| Quick Ratio (X) |
1.33 |
1.11 |
1.49 |
1.19 |
1.10 |
|
| Inventory Turnover Ratio (X) |
19.66 |
30.96 |
23.55 |
66.66 |
49.51 |
|
| Dividend Payout Ratio (NP) (%) |
15.90 |
13.36 |
0.00 |
19.30 |
28.13 |
|
| Dividend Payout Ratio (CP) (%) |
15.39 |
13.07 |
0.00 |
18.70 |
27.25 |
|
| Earnings Retention Ratio (%) |
84.10 |
86.64 |
0.00 |
80.70 |
71.87 |
|
| Cash Earnings Retention Ratio (%) |
84.61 |
86.93 |
0.00 |
81.30 |
72.75 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
13.13 |
10.97 |
1.38 |
6.13 |
12.28 |
|
| Interest Coverage Ratios (Post Tax) (%) |
13.13 |
10.97 |
1.38 |
6.13 |
12.28 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
44.95 |
52.20 |
36.35 |
40.53 |
45.75 |
|
| EV/Net Operating Revenue (X) |
18.22 |
13.43 |
12.30 |
4.84 |
0.35 |
|
| EV/EBITDA (X) |
6.39 |
10.88 |
35.31 |
11.23 |
12.88 |
|
| MarketCap/Net Operating Revenue (X) |
12.46 |
9.26 |
7.07 |
2.26 |
0.15 |
|
| Retention Ratios (%) |
84.09 |
86.63 |
0.00 |
80.69 |
71.86 |
|
| Price/BV (X) |
0.61 |
0.79 |
0.53 |
0.48 |
0.54 |
|
| Price/Net Operating Revenue |
12.46 |
9.27 |
7.07 |
2.26 |
0.15 |
|
| Earnings Yield |
0.20 |
0.10 |
0.00 |
0.14 |
0.14 |
|
Source : Dion Global Solutions Limited
