| Profit & Loss account of Prince Pipes & Fittings (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,631.37 |
1,560.59 |
1,315.42 |
1,326.17 |
1,081.24 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
5.51 |
83.52 |
75.10 |
|
| Revenue From Operations [Net] |
1,631.37 |
1,560.59 |
1,309.91 |
1,242.65 |
1,006.14 |
|
| Total Operating Revenues |
1,635.66 |
1,571.87 |
1,315.04 |
1,246.50 |
1,008.99 |
|
| Other Income |
6.94 |
7.13 |
6.02 |
2.48 |
1.13 |
|
| Total Revenue |
1,642.60 |
1,579.00 |
1,321.06 |
1,248.97 |
1,010.12 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1,167.22 |
1,072.86 |
893.81 |
836.47 |
704.71 |
|
| Purchase Of Stock-In Trade |
48.49 |
34.08 |
46.17 |
107.54 |
32.74 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-89.28 |
20.42 |
-18.56 |
-54.96 |
7.31 |
|
| Employee Benefit Expenses |
90.16 |
81.68 |
72.56 |
60.96 |
52.99 |
|
| Finance Costs |
33.17 |
36.30 |
35.39 |
35.75 |
35.33 |
|
| Depreciation And Amortisation Expenses |
51.98 |
43.57 |
36.89 |
31.67 |
28.53 |
|
| Other Expenses |
190.28 |
178.76 |
159.47 |
135.52 |
107.82 |
|
| Total Expenses |
1,492.03 |
1,467.68 |
1,225.75 |
1,152.97 |
969.43 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
150.57 |
111.31 |
95.32 |
96.01 |
40.69 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-11.02 |
0.00 |
|
| Profit/Loss Before Tax |
150.57 |
111.31 |
95.32 |
84.99 |
40.69 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
40.14 |
27.23 |
20.82 |
18.31 |
8.82 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.35 |
0.82 |
1.00 |
1.50 |
0.76 |
|
| Tax For Earlier Years |
-0.73 |
1.13 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
38.07 |
29.18 |
21.82 |
19.82 |
9.58 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
112.51 |
82.13 |
73.50 |
65.17 |
31.11 |
|
| Profit/Loss From Continuing Operations |
112.51 |
82.13 |
73.50 |
65.17 |
31.11 |
|
| Profit/Loss For The Period |
112.51 |
82.13 |
73.50 |
65.17 |
31.11 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.77 |
9.12 |
8.17 |
6.90 |
6.48 |
|
| Diluted EPS (Rs.) |
11.77 |
9.12 |
8.17 |
6.90 |
6.48 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
255.04 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
449.66 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
13.26 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
