| Profit & Loss account of Prince Pipes & Fittings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,513.41 |
2,561.58 |
2,703.44 |
2,649.77 |
2,068.33 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,513.41 |
2,561.58 |
2,703.44 |
2,649.77 |
2,068.33 |
|
| Total Operating Revenues |
2,523.92 |
2,568.75 |
2,710.87 |
2,656.83 |
2,071.52 |
|
| Other Income |
13.74 |
16.09 |
8.55 |
5.47 |
17.60 |
|
| Total Revenue |
2,537.66 |
2,584.84 |
2,719.42 |
2,662.30 |
2,089.12 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1,875.15 |
1,754.47 |
1,979.01 |
1,912.80 |
1,299.30 |
|
| Purchase Of Stock-In Trade |
99.99 |
73.17 |
78.59 |
67.01 |
34.66 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-91.22 |
-8.34 |
34.60 |
-88.32 |
44.89 |
|
| Employee Benefit Expenses |
174.19 |
147.69 |
116.05 |
116.21 |
99.70 |
|
| Finance Costs |
9.67 |
6.50 |
11.01 |
13.90 |
20.67 |
|
| Depreciation And Amortisation Expenses |
107.02 |
91.17 |
83.01 |
70.31 |
59.42 |
|
| Other Expenses |
304.01 |
294.34 |
252.31 |
233.52 |
231.34 |
|
| Total Expenses |
2,478.81 |
2,359.00 |
2,554.58 |
2,325.43 |
1,789.97 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
58.85 |
225.84 |
164.84 |
336.87 |
299.15 |
|
| Exceptional Items |
0.00 |
17.93 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
58.85 |
243.77 |
164.84 |
336.87 |
299.15 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
13.86 |
55.19 |
42.01 |
89.14 |
77.42 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.24 |
5.99 |
1.58 |
-1.09 |
-0.11 |
|
| Tax For Earlier Years |
1.61 |
0.10 |
-0.17 |
-0.57 |
0.00 |
|
| Total Tax Expenses |
15.71 |
61.27 |
43.42 |
87.47 |
77.32 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
43.14 |
182.50 |
121.42 |
249.40 |
221.83 |
|
| Profit/Loss From Continuing Operations |
43.14 |
182.50 |
121.42 |
249.40 |
221.83 |
|
| Profit/Loss For The Period |
43.14 |
182.50 |
121.42 |
249.40 |
221.83 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.90 |
14.88 |
10.98 |
22.62 |
20.16 |
|
| Diluted EPS (Rs.) |
3.90 |
16.51 |
10.98 |
22.62 |
20.16 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
11.06 |
0.00 |
0.00 |
38.51 |
16.50 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
5.00 |
0.00 |
0.00 |
35.00 |
35.00 |
|
Source : Dion Global Solutions Limited
