| Key Financial Ratios of Premier Polyfilm (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.97 |
2.13 |
2.24 |
1.72 |
1.79 |
|
| Diluted EPS (Rs.) |
2.97 |
2.13 |
2.24 |
1.72 |
1.79 |
|
| Cash EPS (Rs.) |
4.73 |
3.73 |
3.61 |
2.74 |
3.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
21.85 |
19.66 |
18.08 |
16.23 |
14.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
21.85 |
19.66 |
18.08 |
16.23 |
14.22 |
|
| Dividend / Share(Rs.) |
0.00 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
69.54 |
71.04 |
59.65 |
48.98 |
45.10 |
|
| PBDIT/Share (Rs.) |
7.23 |
6.02 |
6.06 |
4.89 |
4.85 |
|
| PBIT/Share (Rs.) |
5.43 |
4.40 |
4.67 |
3.86 |
3.58 |
|
| PBT/Share (Rs.) |
4.11 |
2.93 |
3.38 |
2.67 |
2.66 |
|
| Net Profit/Share (Rs.) |
2.93 |
2.11 |
2.22 |
1.70 |
1.77 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.39 |
8.47 |
10.16 |
9.97 |
10.74 |
|
| PBIT Margin (%) |
7.80 |
6.19 |
7.82 |
7.87 |
7.94 |
|
| PBT Margin (%) |
5.90 |
4.11 |
5.67 |
5.44 |
5.89 |
|
| Net Profit Margin (%) |
4.21 |
2.96 |
3.71 |
3.47 |
3.93 |
|
| Return on Networth / Equity (%) |
13.42 |
10.71 |
12.25 |
10.49 |
12.46 |
|
| Return on Capital Employed (%) |
21.23 |
19.05 |
20.00 |
18.72 |
9.29 |
|
| Return on Assets (%) |
6.55 |
4.91 |
5.17 |
4.44 |
5.78 |
|
| Total Debt/Equity (X) |
0.55 |
0.52 |
0.69 |
0.61 |
0.46 |
|
| Asset Turnover Ratio (%) |
155.33 |
165.80 |
139.18 |
127.89 |
147.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.21 |
1.15 |
1.35 |
1.34 |
1.73 |
|
| Quick Ratio (X) |
0.69 |
0.69 |
0.73 |
0.83 |
1.15 |
|
| Inventory Turnover Ratio (X) |
6.96 |
7.92 |
4.97 |
5.49 |
6.71 |
|
| Dividend Payout Ratio (NP) (%) |
16.85 |
23.47 |
22.31 |
29.04 |
27.87 |
|
| Dividend Payout Ratio (CP) (%) |
10.44 |
13.26 |
13.70 |
18.07 |
16.29 |
|
| Earnings Retention Ratio (%) |
83.15 |
76.53 |
77.69 |
70.96 |
72.13 |
|
| Cash Earnings Retention Ratio (%) |
89.56 |
86.74 |
86.30 |
81.93 |
83.71 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
62.56 |
66.08 |
112.70 |
75.47 |
57.00 |
|
| EV/Net Operating Revenue (X) |
0.42 |
0.44 |
0.89 |
0.73 |
0.60 |
|
| EV/EBITDA (X) |
4.09 |
5.18 |
8.78 |
7.29 |
5.55 |
|
| MarketCap/Net Operating Revenue (X) |
0.28 |
0.33 |
0.75 |
0.61 |
0.55 |
|
| Retention Ratios (%) |
83.14 |
76.52 |
77.68 |
70.95 |
72.12 |
|
| Price/BV (X) |
0.90 |
1.20 |
2.49 |
1.85 |
1.76 |
|
| Price/Net Operating Revenue |
0.28 |
0.33 |
0.75 |
0.61 |
0.55 |
|
| Earnings Yield |
0.15 |
0.09 |
0.05 |
0.06 |
0.07 |
|
Source : Dion Global Solutions Limited
